SYNTHOS RESEARCH

Darden Restaurants DRI

Consumer Cyclical · Restaurants · Synthos Deep Dive · 2026-07-03

$215.69
Hold

The Overview

Darden runs the big sit-down restaurant chains you know: Olive Garden, LongHorn Steakhouse, Ruth's Chris, Cheddar's, Yard House, and others — about 2,000 restaurants across the US and Canada. It's a well-run, profitable company that pays a steady dividend of roughly 3% a year and buys back its own stock.

The catch: it's a mature business. It grows sales only about 5% a year, mostly by opening a few new restaurants and raising prices a little. The stock isn't especially cheap or especially expensive — it's priced about right. So our verdict is Watch: it's a fine, sturdy company, but there's no obvious bargain here and no fast growth. Own it for the dividend if you want restaurant exposure; don't expect it to make you rich quickly.

Here's what our three scores mean in everyday terms:

The one big worry: if the economy weakens and people stop eating out, Darden's sales and profits fall — dining out is one of the first things households cut.

Honesty note: no outside expert in the Synthos knowledge base covers Darden, so this note is built purely from the company's own numbers and market data — not from any analyst conviction. We say so plainly.


Putting a number on it: our fair-value estimate is $210 against a current price of $215.69 — a premium price for a business we still like.

Our summary metrics

Downside Risk (lower = safer)4/10Moderate

Low beta (0.59) & defensive cash flows, but net-debt/EBITDA 2.5×, current ratio 0.31, and a cyclical dining consumer.

Growth Quality5/10Moderate

~5% fwd revenue / ~8% fwd EPS CAGR, steady 17-18% EBITDA margin, elite 56% ROE — quality but pedestrian growth.

Exponential Potential2/10Low

Mature full-service dining; SSS decelerating to 2.5-3.5% guide; growth is share-buyback + unit-count, not exponential.

Fair value$210 $165–$260
What does “fair value” mean?

Fair value is Synthos’s estimate of what one share is worth today, based on our model of the company’s future cash generation and the risks to it. It is not a price target or a prediction of where the stock trades next quarter — it’s the price where we think risk and reward are balanced. Above it, you’re paying for outcomes better than our base case; below it, the market is offering a margin of safety.

The model’s inputs and weightings are proprietary — they’re the product. What we publish is the output, plus an independent, public-math cross-check further down the page (“Check our number”) so you can judge it for yourself.

What do the 5 tiers mean? (Core · Tactical · Watch · Hold · Avoid)
Buy — CoreOwn it as a foundation — start or add now, size it for years, let dips be gifts.
Buy — TacticalGood price + confirmed trend + a defined exit — buy the setup, not a marriage.
WatchWe want the business, just not at this price/setup — act only when the listed trigger hits.
HoldFine to keep if you own it — no reason to buy more; new money does better elsewhere.
AvoidDon't own it — the problem is the business or the expectations, so a cheaper price won't fix it.

Exponential Potential

Exponential Potential2/10Low

Mature full-service dining; SSS decelerating to 2.5-3.5% guide; growth is share-buyback + unit-count, not exponential.

What could take this further than the base case — and where the market may be underpricing it. Full forward-growth and acceleration math in Deeper analysis, §4 below.

Deeper analysis

Technicals, fundamentals, valuation, and the full expert-claim evidence panel — the detail behind the numbers above.

Check our number Market-implied growth ≈ 16%/yr This isn’t how we calculate fair value — it’s public math you can verify yourself. To justify today’s $216, earnings would have to compound roughly 16% a year for 10 years (9% discount rate). Analysts forecast ~9%/yr, so the market is pricing in MORE than what the Street expects.

Reference table

Street consensus$229.64 (high $265 / low $206; 37 Buy · 21 Hold · 1 Sell) — context, not our anchor
Valuation19.5× trailing EPS · ~18× FY27E · ~16× FY28E · ~14× FY30E · EV/S 2.2× · EV/EBITDA 12.5×
TechnicalsNeutral — $204, −7% off 52-wk high, just above 50/200-DMA, RSI 39, −7% 12-mo vs SPY +21% (lagging)
ConvictionLow — 0 expert voices, 0 traceable claims in the Synthos KB; call rests entirely on fundamentals + quant
Position sizingIncome/defensive satellite, ~1–3% if owned at all; not a conviction core

What the experts actually said

No independent expert claims in the Synthos knowledge base yet for DRI — this dive is fundamentals- and technicals-driven, not panel-driven.

Price & moving averages 12 months · 50 & 200-day averages · 52-week range

165181198215232Aug '25Nov '25Jan '26Apr '26Jun '26Aug '2652w hi $228Price 21650-DMA 209200-DMA 20052w lo $169

Solid line = price · dashed line = 50-day average · dotted line = 200-day average · the two thin horizontal lines mark the 52-week high and low. Price above both averages is an uptrend.

Data summary: last close $215.63, 3% above the 50-day average ($209), 8% above the 200-day average ($200) — an uptrend. 5% below the 52-week high of $228, 27% above the 52-week low of $169.

Bollinger Bands 20-day average ± 2 standard deviations

163181200218237Aug '25Nov '25Jan '26Apr '26Jun '26Aug '2620-day avg 218Price 216

The shaded band widens when the stock gets more volatile. Riding the upper edge = strong momentum (sometimes stretched); the lower edge = weak / potentially oversold.

Data summary: price $215.63 is currently inside the band (band $205–$231).

RSI (14) momentum gauge · 0–100

705030Aug '25Nov '25Jan '26Apr '26Jun '26Aug '26RSI 50.8

Above 70 (overbought zone, shaded) = overbought, below 30 (oversold zone, shaded) = oversold. Currently 51.

MACD 12 / 26 / 9 · trend & momentum

0Aug '25Nov '25Jan '26Apr '26Jun '26Aug '26signal 4.2MACD 2.9

The MACD line crossing above the signal line (bars flip to the up color) = momentum turning up; crossing below (bars flip to the down color) = turning down. Bar height = the size of that gap.

Data summary: MACD is currently below its signal line by 1.24, negative momentum.

Relative performance vs S&P 500 & its sector (XLY (sector)), set to 100 a year ago

7990101112123Aug '25Nov '25Jan '26Apr '26Jun '26Aug '26S&P 500 119DRI 104XLY (sector) 100

Solid = DRI · dashed = S&P 500 · dotted = XLY (sector). A rising line means it is beating that benchmark — the sector line shows whether it is a leader or laggard within its own group.

Forward revenue & earnings actual → estimate · "FY" = fiscal year, "E" = estimate

0591418$10BFY23EPS $8$12BFY24EPS $9$12BFY25EPS $10$13BFY26EEPS $11$14BFY27EEPS $11$15BFY28EEPS $12$15BFY29EEPS $14$16BFY30EEPS $14

Darker bars = actual results, brighter = analyst estimates. Taller bars to the right = expected growth.

Key stats an RIA wants

Price$215.69
Market cap$25B
P/E trailing20×
P/E FY26E / FY27E20× / 19×
EV / Sales2.3×
EV / EBITDA13.1×
Gross margin69.4%
Net margin9.1%
Dividend yield2.84%
Beta0.585
52-wk range$169 – $228
RSI(14)48
50 / 200-DMA$209 / $200
12-mo return+5% (SPY +19%)
Street target$233 ($212–$250)
Analyst grades38 Buy · 20 Hold · 1 Sell
FMP ratingB+
Next earnings2026-09-17 (Q1'27 earnings; Street EPS est $2.08)

1. What it is

Darden Restaurants (NYSE: DRI) is a ~$23B full-service restaurant company headquartered in Orlando, Florida, running roughly 2,000 company-owned restaurants plus a small franchised base across the US and Canada. Its portfolio spans casual and fine dining: Olive Garden and LongHorn Steakhouse (the two profit engines), plus Ruth's Chris Steak House, The Capital Grille, Yard House, Cheddar's Scratch Kitchen, Chuy's (acquired FY25), Seasons 52, and Eddie V's. Fiscal year ends late May. CEO: Rick Cardenas.

Revenue mix (FY2026, from the Q4/FY26 earnings release):

The growth model is unglamorous and durable: same-restaurant sales (traffic + pricing), net new unit openings (75–80 guided for FY27), the occasional acquisition (Chuy's), and heavy capital return (dividend + buybacks). FY26 same-restaurant sales were +4.5% blended (Olive Garden +4.0%, LongHorn +7.2%), a genuine outperformance of the casual-dining industry — but management's FY27 guide steps that down to +2.5–3.5%.

2. The expert thesis — why the panel is bullish (traceable)

There is no expert coverage of DRI in the Synthos knowledge base. total_claims = 0, net_bullish_voices = 0, and the top array is empty. There is no claim_id to cite, and — per the house standard — none is fabricated.

That means this note carries no conviction-track signal. Everything below is derived from (a) the company's reported financials, (b) live FMP analyst consensus estimates (labeled as estimates), (c) management's own dated FY27 guidance from the SEC 8-K (half-weighted; §9), and (d) quantitative valuation and technical work. Where a full-service-dining name lacks the independent-voice breadth that would earn a Buy on our conviction track, the honest verdict is Watch until either the price offers a margin of safety or a covered thesis emerges. The absence of expert coverage is itself information: this is not a name the highest-skill voices we track are leaning into.

3. Synthos scores & the Bull / Base / Bear cases

The one-glance judgment — three scores, 0–10, each anchored to real metrics (not probabilities we can't honestly calibrate):

Score0–10The read
Downside Risk (lower = safer)4 · Below-average riskBeta 0.59 and dependable dining cash flows cushion the downside, and 19.5× trailing / 12.5× EV/EBITDA is not stretched — but net-debt/EBITDA 2.5× (incl. leases), a current ratio of 0.31, and a discretionary, cyclical consumer keep this from being "safe."
Growth Quality5 · Solid but ordinary~5% forward revenue CAGR and ~8% forward EPS CAGR (buyback-assisted), steady ~17–18% EBITDA margin, and elite returns on capital (ROE 56%, ROIC 13%, ROCE 16%) — high quality, but the growth rate is pedestrian.
Exponential Potential2 · LowMature category, decelerating same-restaurant sales (+4.5% FY26 → +2.5–3.5% FY27 guide), growth driven by unit count and repurchases, not acceleration. A great business; not an exponential one.

The three cases (our own scenario model — assumptions shown; each target is a ~12–18-month fair value). We deliberately do not attach probabilities: the base case is by definition the expected path, so a weighted blend would just restate it with false precision. The cases bound the range; the scores summarize them.

CaseKey assumptionsFair value
BullSSS holds at the top of guide (+3.5%), unit growth + Chuy's synergies lift FY28E EPS toward ~$13; multiple re-rates to ~20× on defensive-quality bid.~$260 (+27%)
Base (our anchor)FY27 lands near the midpoint of management's guide — EPS ~$11.25, EBITDA ~$2.28B; a mature, cash-generative operator earns a ~18.5× forward multiple on ~$11.25.~$210 (+3%)
BearConsumer pullback drives SSS negative and margin compression; FY27 EPS slips toward ~$10.25; multiple de-rates to ~16× as growth stalls.~$165 (−19%)

Synthos fair value = the base case, ~$210 (+3%), with the full $165–$260 span as the honest range. This anchor sits below the Street's $229.64 consensus (we are less willing to pay up for mid-single-digit growth) and our bear is well below the Street's $206 low. This is a tracked call — the Forecaster Scorecard grades it once it matures. Note the base case is barely above spot: at $204 the stock is close to fair, which is precisely why the verdict is Watch rather than Buy.

4. Exponential Potential

Synthos separates compounders (durable high returns on capital) from exponentials (accelerating, multi-baggers-from-here). DRI is a high-quality compounder with essentially no exponential character:

Exponential Potential: Low (2/10). Own DRI for durable mid-single-digit compounding plus a ~3% dividend, not for a multibagger. A small, accelerating restaurant concept would score high here; the scaled category leader guiding its comps down does not.

5. Financials (real numbers — FMP annual/quarterly + FY26 earnings release)

6. Valuation — priced in or room?

DRI is fairly valued, not cheap and not egregious. Trailing metrics: 19.5× EPS, 2.2× EV/sales, 12.5× EV/EBITDA — reasonable for a stable, cash-generative operator with 56% ROE. On forward estimates the multiple steps down modestly as EPS grinds higher: ~18× FY27E ($11.30) → ~16× FY28E ($12.42) → ~14× FY30E ($14.38). The PEG is unflattering — trailing PEG ~1.1×, forward PEG ~2.0× — because you're paying a market multiple for below-market growth; the offset is quality (elite returns on capital) and a ~3% dividend.

A simple reverse read: at $204 on ~$11.25 FY27 EPS you're paying ~18×, which for a ~5% revenue / ~8% EPS grower is a full-but-defensible price — the market is paying up for durability and capital return, not growth. Street targets (context): consensus $229.64, high $265, low $206. Our $210 base FV is below consensus because we won't underwrite a re-rating on mid-single-digit growth; we'd want the stock nearer the low-$180s to build a real margin of safety. Verdict: fairly priced — a Watch, not a Buy at $204.

7. Technicals (from the tech block)

8. Moat & competitive position

Darden's moat is operational scale, not a franchise brand-monopoly: it is the largest full-service dining operator in the US, and that scale confers real advantages — purchasing power on food and labor, a sophisticated supply chain (negative cash-conversion cycle), data-driven site selection, and the ability to absorb and turn around acquisitions (Ruth's Chris, Chuy's). Olive Garden and LongHorn are durable, well-loved value brands with pricing power. But casual and fine dining is structurally competitive, low-switching-cost, and cyclical — there is no network effect or lock-in; the moat is "run it better than everyone else," which management demonstrably does but which requires constant execution.

Peer set (FMP-supplied, market cap): the provided peer list is loosely constructed — it mixes Domino's Pizza $10.4B (the closest restaurant comp), Restaurant Brands Intl $25.9B, Yum China $14.6B with unrelated consumer-cyclical names (Ulta $19.8B, Williams-Sonoma $26.8B, Ralph Lauren $24.3B, NVR $18.2B, Li Auto, IHG, Smurfit Westrock). The meaningful restaurant comparisons are QSR, DPZ, YUMC; against them Darden is the full-service leader with best-in-class ROE but slower unit growth than the quick-service franchisors.

9. Management, capital allocation & guidance

- Total sales $13.60–13.75B (~3–4% growth off the 52-week base)

- Same-restaurant sales +2.5–3.5% (a step down from FY26's +4.5%)

- New restaurant openings 75–80; total capex ~$875M

- Total inflation ~3.0%; effective tax rate ~13.5%

- Diluted EPS from continuing ops $11.10–$11.35

- EBITDA $2.26–2.29B; ~114M weighted diluted shares

Treat this as management's own book (half-weight): it is credible and specific, and it confirms the base-case read — mid-single-digit growth, decelerating comps, EPS advancing partly via buyback-driven share-count reduction (118.4M → ~114M). Guidance is available and used; not fabricated.

10. Catalysts & what to watch

Thesis tripwires (what would change the call): two consecutive quarters of negative traffic; SSS falling below the guide floor; EBITDA-margin compression below ~16.5%; or the stock re-rating above ~22× forward (which would push it from Watch to Avoid on valuation), or falling into the low-$180s (which would move it toward Buy on a margin of safety).

11. Key risks

12. Verdict, position sizing & monitoring

Watch. Darden is a genuinely high-quality operator — best-in-class returns on capital (56% ROE), ~$1.1B free cash flow, a disciplined ~3% dividend just raised 8%, and a fresh $1.5B buyback. But it grows revenue only mid-single-digits, its same-restaurant sales are guided down to +2.5–3.5%, it carries meaningful lease-adjusted leverage, and at $204 it trades roughly at our $210 base-case fair value — no margin of safety and no mispricing to exploit. Critically, no expert in the Synthos KB covers it, so there is no conviction-track signal to lift it above the fundamentals. That combination is the definition of a Watch, not a Buy.

This verdict is logged as a tracked Synthos call as of 2026-07-03 at $204.32.


Provenance & disclosures