Darden Restaurants DRI
Consumer Cyclical · Restaurants · Synthos Deep Dive · 2026-07-03
The Overview
Darden runs the big sit-down restaurant chains you know: Olive Garden, LongHorn Steakhouse, Ruth's Chris, Cheddar's, Yard House, and others — about 2,000 restaurants across the US and Canada. It's a well-run, profitable company that pays a steady dividend of roughly 3% a year and buys back its own stock.
The catch: it's a mature business. It grows sales only about 5% a year, mostly by opening a few new restaurants and raising prices a little. The stock isn't especially cheap or especially expensive — it's priced about right. So our verdict is Watch: it's a fine, sturdy company, but there's no obvious bargain here and no fast growth. Own it for the dividend if you want restaurant exposure; don't expect it to make you rich quickly.
Here's what our three scores mean in everyday terms:
- Downside Risk 4/10 (fairly safe). The stock is calm (it doesn't swing much) and the cash flow is dependable, but the company carries a fair amount of debt and its customers are diners who cut back when money is tight.
- Growth Quality 5/10 (solid but ordinary). Very profitable and well-managed, but only growing slowly.
- Exponential Potential 2/10 (low). This is a slow-and-steady grower, not a rocket.
The one big worry: if the economy weakens and people stop eating out, Darden's sales and profits fall — dining out is one of the first things households cut.
Honesty note: no outside expert in the Synthos knowledge base covers Darden, so this note is built purely from the company's own numbers and market data — not from any analyst conviction. We say so plainly.
Putting a number on it: our fair-value estimate is $210 against a current price of $215.69 — a premium price for a business we still like.
Our summary metrics
Low beta (0.59) & defensive cash flows, but net-debt/EBITDA 2.5×, current ratio 0.31, and a cyclical dining consumer.
~5% fwd revenue / ~8% fwd EPS CAGR, steady 17-18% EBITDA margin, elite 56% ROE — quality but pedestrian growth.
Mature full-service dining; SSS decelerating to 2.5-3.5% guide; growth is share-buyback + unit-count, not exponential.
What does “fair value” mean?
Fair value is Synthos’s estimate of what one share is worth today, based on our model of the company’s future cash generation and the risks to it. It is not a price target or a prediction of where the stock trades next quarter — it’s the price where we think risk and reward are balanced. Above it, you’re paying for outcomes better than our base case; below it, the market is offering a margin of safety.
The model’s inputs and weightings are proprietary — they’re the product. What we publish is the output, plus an independent, public-math cross-check further down the page (“Check our number”) so you can judge it for yourself.
What do the 5 tiers mean? (Core · Tactical · Watch · Hold · Avoid)
Exponential Potential
Mature full-service dining; SSS decelerating to 2.5-3.5% guide; growth is share-buyback + unit-count, not exponential.
What could take this further than the base case — and where the market may be underpricing it. Full forward-growth and acceleration math in Deeper analysis, §4 below.
Deeper analysis
Technicals, fundamentals, valuation, and the full expert-claim evidence panel — the detail behind the numbers above.
Reference table
| Street consensus | $229.64 (high $265 / low $206; 37 Buy · 21 Hold · 1 Sell) — context, not our anchor |
| Valuation | 19.5× trailing EPS · ~18× FY27E · ~16× FY28E · ~14× FY30E · EV/S 2.2× · EV/EBITDA 12.5× |
| Technicals | Neutral — $204, −7% off 52-wk high, just above 50/200-DMA, RSI 39, −7% 12-mo vs SPY +21% (lagging) |
| Conviction | Low — 0 expert voices, 0 traceable claims in the Synthos KB; call rests entirely on fundamentals + quant |
| Position sizing | Income/defensive satellite, ~1–3% if owned at all; not a conviction core |
What the experts actually said
No independent expert claims in the Synthos knowledge base yet for DRI — this dive is fundamentals- and technicals-driven, not panel-driven.
Price & moving averages 12 months · 50 & 200-day averages · 52-week range
Solid line = price · dashed line = 50-day average · dotted line = 200-day average · the two thin horizontal lines mark the 52-week high and low. Price above both averages is an uptrend.
Data summary: last close $215.63, 3% above the 50-day average ($209), 8% above the 200-day average ($200) — an uptrend. 5% below the 52-week high of $228, 27% above the 52-week low of $169.
Bollinger Bands 20-day average ± 2 standard deviations
The shaded band widens when the stock gets more volatile. Riding the upper edge = strong momentum (sometimes stretched); the lower edge = weak / potentially oversold.
Data summary: price $215.63 is currently inside the band (band $205–$231).
RSI (14) momentum gauge · 0–100
Above 70 (overbought zone, shaded) = overbought, below 30 (oversold zone, shaded) = oversold. Currently 51.
MACD 12 / 26 / 9 · trend & momentum
The MACD line crossing above the signal line (bars flip to the up color) = momentum turning up; crossing below (bars flip to the down color) = turning down. Bar height = the size of that gap.
Data summary: MACD is currently below its signal line by 1.24, negative momentum.
Relative performance vs S&P 500 & its sector (XLY (sector)), set to 100 a year ago
Solid = DRI · dashed = S&P 500 · dotted = XLY (sector). A rising line means it is beating that benchmark — the sector line shows whether it is a leader or laggard within its own group.
Forward revenue & earnings actual → estimate · "FY" = fiscal year, "E" = estimate
Darker bars = actual results, brighter = analyst estimates. Taller bars to the right = expected growth.
Key stats an RIA wants
1. What it is
Darden Restaurants (NYSE: DRI) is a ~$23B full-service restaurant company headquartered in Orlando, Florida, running roughly 2,000 company-owned restaurants plus a small franchised base across the US and Canada. Its portfolio spans casual and fine dining: Olive Garden and LongHorn Steakhouse (the two profit engines), plus Ruth's Chris Steak House, The Capital Grille, Yard House, Cheddar's Scratch Kitchen, Chuy's (acquired FY25), Seasons 52, and Eddie V's. Fiscal year ends late May. CEO: Rick Cardenas.
Revenue mix (FY2026, from the Q4/FY26 earnings release):
- By segment: Olive Garden $5.59B (42%) · LongHorn Steakhouse $3.42B (26%) · Fine Dining $1.38B (10%) · Other Business (Yard House, Cheddar's, Chuy's, etc.) $2.82B (21%). Olive Garden + LongHorn are ~68% of sales and the bulk of segment profit.
- By geography: FMP provides no geographic segmentation; the business is essentially US (plus a small Canada footprint). This is a domestic consumer-cyclical name.
The growth model is unglamorous and durable: same-restaurant sales (traffic + pricing), net new unit openings (75–80 guided for FY27), the occasional acquisition (Chuy's), and heavy capital return (dividend + buybacks). FY26 same-restaurant sales were +4.5% blended (Olive Garden +4.0%, LongHorn +7.2%), a genuine outperformance of the casual-dining industry — but management's FY27 guide steps that down to +2.5–3.5%.
2. The expert thesis — why the panel is bullish (traceable)
There is no expert coverage of DRI in the Synthos knowledge base. total_claims = 0, net_bullish_voices = 0, and the top array is empty. There is no claim_id to cite, and — per the house standard — none is fabricated.
That means this note carries no conviction-track signal. Everything below is derived from (a) the company's reported financials, (b) live FMP analyst consensus estimates (labeled as estimates), (c) management's own dated FY27 guidance from the SEC 8-K (half-weighted; §9), and (d) quantitative valuation and technical work. Where a full-service-dining name lacks the independent-voice breadth that would earn a Buy on our conviction track, the honest verdict is Watch until either the price offers a margin of safety or a covered thesis emerges. The absence of expert coverage is itself information: this is not a name the highest-skill voices we track are leaning into.
3. Synthos scores & the Bull / Base / Bear cases
The one-glance judgment — three scores, 0–10, each anchored to real metrics (not probabilities we can't honestly calibrate):
| Score | 0–10 | The read |
|---|---|---|
| Downside Risk (lower = safer) | 4 · Below-average risk | Beta 0.59 and dependable dining cash flows cushion the downside, and 19.5× trailing / 12.5× EV/EBITDA is not stretched — but net-debt/EBITDA 2.5× (incl. leases), a current ratio of 0.31, and a discretionary, cyclical consumer keep this from being "safe." |
| Growth Quality | 5 · Solid but ordinary | ~5% forward revenue CAGR and ~8% forward EPS CAGR (buyback-assisted), steady ~17–18% EBITDA margin, and elite returns on capital (ROE 56%, ROIC 13%, ROCE 16%) — high quality, but the growth rate is pedestrian. |
| Exponential Potential | 2 · Low | Mature category, decelerating same-restaurant sales (+4.5% FY26 → +2.5–3.5% FY27 guide), growth driven by unit count and repurchases, not acceleration. A great business; not an exponential one. |
The three cases (our own scenario model — assumptions shown; each target is a ~12–18-month fair value). We deliberately do not attach probabilities: the base case is by definition the expected path, so a weighted blend would just restate it with false precision. The cases bound the range; the scores summarize them.
| Case | Key assumptions | Fair value |
|---|---|---|
| Bull | SSS holds at the top of guide (+3.5%), unit growth + Chuy's synergies lift FY28E EPS toward ~$13; multiple re-rates to ~20× on defensive-quality bid. | ~$260 (+27%) |
| Base (our anchor) | FY27 lands near the midpoint of management's guide — EPS ~$11.25, EBITDA ~$2.28B; a mature, cash-generative operator earns a ~18.5× forward multiple on ~$11.25. | ~$210 (+3%) |
| Bear | Consumer pullback drives SSS negative and margin compression; FY27 EPS slips toward ~$10.25; multiple de-rates to ~16× as growth stalls. | ~$165 (−19%) |
Synthos fair value = the base case, ~$210 (+3%), with the full $165–$260 span as the honest range. This anchor sits below the Street's $229.64 consensus (we are less willing to pay up for mid-single-digit growth) and our bear is well below the Street's $206 low. This is a tracked call — the Forecaster Scorecard grades it once it matures. Note the base case is barely above spot: at $204 the stock is close to fair, which is precisely why the verdict is Watch rather than Buy.
4. Exponential Potential
Synthos separates compounders (durable high returns on capital) from exponentials (accelerating, multi-baggers-from-here). DRI is a high-quality compounder with essentially no exponential character:
- Forward growth: revenue CAGR FY26→FY30E ~5.4% ($13.21B → $16.32B est); EPS CAGR ~7.8% ($10.64 adj FY26 → $14.38 est FY30) — the EPS edge over revenue comes from buybacks and modest margin gains, not volume acceleration.
- Acceleration (the 2nd derivative) is negative: same-restaurant sales +4.5% (FY26) → +2.5–3.5% guided (FY27). Management is explicitly guiding the growth rate down. This is a business past its comp-acceleration phase.
- Room to run: the US full-service-dining TAM is large but mature and fragmented; Darden is already the scaled leader in casual dining. There is no enormous under-penetrated TAM to inflect into — growth is share gains + unit adds + pricing, all incremental. At $23B market cap the name could mechanically 2× over many years via compounding + buybacks, but not quickly and not exponentially.
- Reinvestment runway: FY27 capex guided ~$875M into new units — productive but modest; the dominant use of cash is dividends + repurchase, which is the correct call for a mature operator but confirms the low-exponential read.
Exponential Potential: Low (2/10). Own DRI for durable mid-single-digit compounding plus a ~3% dividend, not for a multibagger. A small, accelerating restaurant concept would score high here; the scaled category leader guiding its comps down does not.
5. Financials (real numbers — FMP annual/quarterly + FY26 earnings release)
- Revenue: FY26 $13.21B, +9.4% (but +7.6% of Q4 growth and +2.1% of FY growth came from an extra 53rd week — underlying growth is mid-single-digit). FY25 $12.08B, FY24 $11.39B. Five-year trajectory: $9.63B (FY22) → $13.21B (FY26).
- Same-restaurant sales (the real organic tell): FY26 blended +4.5% (Olive Garden +4.0%, LongHorn +7.2%, Fine Dining +1.2%) — solid, industry-beating, but guided down to +2.5–3.5% for FY27.
- Margins: EBITDA margin ~17.7% TTM ($2.34B EBITDA on $13.21B), operating margin ~12%, net margin ~9.1%. Restaurant-level economics are healthy; steady, not expanding fast.
- Earnings: net income $1.207B FY26; reported diluted EPS $10.44 (continuing ops) / adjusted $10.64 (+11.4% YoY adj) — of which $0.25 was the extra week. Q4 adjusted EPS $3.66 (+22.8%, again $0.25 from the 53rd week).
- Cash flow: operating CF $1.85B, capex −$734M, free cash flow ~$1.12B FY26 — a reliable cash machine, ~4.8% FCF yield on EV.
- Capital return: FY26 returned ~$1.36B to holders — $693M dividends + ~$672M buybacks; dividend just raised 8% to $1.62/qtr ($6.48 annualized), and a new $1.5B buyback authorized (June 2026). Payout ratio ~57%.
- Balance sheet: total debt $6.05B (incl. $3.72B capitalized operating leases), net debt $5.83B, net-debt/EBITDA ~2.5×. Current ratio 0.31 (normal for a cash-business restaurant — receivables are tiny, cash-conversion cycle is negative −5.6 days). Interest coverage ~8×. Investment-grade and serviceable, but genuinely levered once leases are counted.
6. Valuation — priced in or room?
DRI is fairly valued, not cheap and not egregious. Trailing metrics: 19.5× EPS, 2.2× EV/sales, 12.5× EV/EBITDA — reasonable for a stable, cash-generative operator with 56% ROE. On forward estimates the multiple steps down modestly as EPS grinds higher: ~18× FY27E ($11.30) → ~16× FY28E ($12.42) → ~14× FY30E ($14.38). The PEG is unflattering — trailing PEG ~1.1×, forward PEG ~2.0× — because you're paying a market multiple for below-market growth; the offset is quality (elite returns on capital) and a ~3% dividend.
A simple reverse read: at $204 on ~$11.25 FY27 EPS you're paying ~18×, which for a ~5% revenue / ~8% EPS grower is a full-but-defensible price — the market is paying up for durability and capital return, not growth. Street targets (context): consensus $229.64, high $265, low $206. Our $210 base FV is below consensus because we won't underwrite a re-rating on mid-single-digit growth; we'd want the stock nearer the low-$180s to build a real margin of safety. Verdict: fairly priced — a Watch, not a Buy at $204.
7. Technicals (from the tech block)
- Trend: neutral-to-slightly-constructive. $204.32 sits just above the 50-DMA ($201.6) and 200-DMA ($195.7), with the 50 above the 200 — a mild uptrend posture, but the stock is not extended.
- Location: −7.2% off the 52-week high ($220.27), +20.7% off the 52-week low ($169.21); max drawdown from peak −9.5% — a well-behaved, low-volatility chart (beta 0.59).
- Momentum: RSI(14) 39 — toward the lower half of neutral, neither oversold nor overbought; MACD +1.49 (mildly positive).
- Relative strength (the tell): DRI −7.0% over 12 months vs SPY +20.6% and QQQ +30.3% — a clear laggard versus both the market and growth. It's held up on a 3–6-month basis (+5.8% / +10.5%) but has badly trailed over a year. Defensive names lag in risk-on tapes; that's the trade-off.
- Read: technicals are neutral — no momentum thrust to chase and no washed-out entry either. Consistent with the fundamental read: a fine business, fairly priced, worth watching for a better entry (a pullback toward the low-$180s would improve the risk/reward).
8. Moat & competitive position
Darden's moat is operational scale, not a franchise brand-monopoly: it is the largest full-service dining operator in the US, and that scale confers real advantages — purchasing power on food and labor, a sophisticated supply chain (negative cash-conversion cycle), data-driven site selection, and the ability to absorb and turn around acquisitions (Ruth's Chris, Chuy's). Olive Garden and LongHorn are durable, well-loved value brands with pricing power. But casual and fine dining is structurally competitive, low-switching-cost, and cyclical — there is no network effect or lock-in; the moat is "run it better than everyone else," which management demonstrably does but which requires constant execution.
Peer set (FMP-supplied, market cap): the provided peer list is loosely constructed — it mixes Domino's Pizza $10.4B (the closest restaurant comp), Restaurant Brands Intl $25.9B, Yum China $14.6B with unrelated consumer-cyclical names (Ulta $19.8B, Williams-Sonoma $26.8B, Ralph Lauren $24.3B, NVR $18.2B, Li Auto, IHG, Smurfit Westrock). The meaningful restaurant comparisons are QSR, DPZ, YUMC; against them Darden is the full-service leader with best-in-class ROE but slower unit growth than the quick-service franchisors.
9. Management, capital allocation & guidance
- Capital allocation (strong): Darden is a textbook mature-cash-return operator. FY26 generated ~$1.85B operating cash flow, spent $734M on capex (new units + maintenance), and returned ~$1.36B to shareholders ($693M dividends + $672M buybacks). The board just raised the dividend 8% to $1.62/qtr and authorized a new $1.5B buyback (June 2026). CFO Raj Vennam cites 9% annualized adjusted-EBITDA growth since 2019 — a credible, disciplined record.
- Insider activity: the only recent Form 4s in the window are routine equity awards (Performance RSUs granted 2026-06-23 to the CEO and officers at $0 cost) — compensation, not open-market conviction buys or alarming sales. Neutral signal.
- Management's own guidance (half-weighted — their self-interested words): the SEC 8-K FY26 earnings release (2026-06-25) provides an explicit FY2027 outlook, which reads like a genuine earnings release (segment detail, dividend, buyback, full guidance):
- Total sales $13.60–13.75B (~3–4% growth off the 52-week base)
- Same-restaurant sales +2.5–3.5% (a step down from FY26's +4.5%)
- New restaurant openings 75–80; total capex ~$875M
- Total inflation ~3.0%; effective tax rate ~13.5%
- Diluted EPS from continuing ops $11.10–$11.35
- EBITDA $2.26–2.29B; ~114M weighted diluted shares
Treat this as management's own book (half-weight): it is credible and specific, and it confirms the base-case read — mid-single-digit growth, decelerating comps, EPS advancing partly via buyback-driven share-count reduction (118.4M → ~114M). Guidance is available and used; not fabricated.
10. Catalysts & what to watch
- Next earnings: 2026-09-17 (Q1'27; Street EPS $2.08, revenue ~$3.21B). Key line: same-restaurant sales vs the +2.5–3.5% full-year guide — the first read on whether the comp deceleration is orderly.
- Consumer health: casual-dining traffic is a real-time macro gauge; watch for negative traffic (as opposed to price-driven comps).
- Chuy's / Bahama Breeze integration: Chuy's synergies in the Other segment, and the Bahama Breeze wind-down (all locations to close/convert between Q3 FY26 and Q4 FY27) — execution items.
- Margin & inflation: food and labor inflation (~3% guided) vs pricing power — the margin swing factor.
- Capital return pace: cadence of the new $1.5B buyback and future dividend raises.
Thesis tripwires (what would change the call): two consecutive quarters of negative traffic; SSS falling below the guide floor; EBITDA-margin compression below ~16.5%; or the stock re-rating above ~22× forward (which would push it from Watch to Avoid on valuation), or falling into the low-$180s (which would move it toward Buy on a margin of safety).
11. Key risks
- Consumer cyclicality (structural, #1): full-service dining is discretionary; a recession or squeezed household budgets hit traffic first. Beta is low but the earnings are economically sensitive.
- Leverage: net-debt/EBITDA ~2.5× (including $3.7B of capitalized leases) and a 0.31 current ratio mean limited balance-sheet slack in a downturn — manageable given the cash generation, but real.
- Low structural growth: ~5% revenue growth means the equity story depends on buybacks and multiple stability; little organic re-acceleration to bail out a valuation stumble.
- Input inflation / labor: food-cost and wage inflation can outrun pricing power if the consumer resists menu-price increases.
- No expert coverage: we have zero independent-voice conviction on this name; the call is quant/fundamentals-only and should be weighted accordingly.
- Fair-to-full valuation: at ~18× forward with mid-single-digit growth, there is little margin of safety at $204.
12. Verdict, position sizing & monitoring
Watch. Darden is a genuinely high-quality operator — best-in-class returns on capital (56% ROE), ~$1.1B free cash flow, a disciplined ~3% dividend just raised 8%, and a fresh $1.5B buyback. But it grows revenue only mid-single-digits, its same-restaurant sales are guided down to +2.5–3.5%, it carries meaningful lease-adjusted leverage, and at $204 it trades roughly at our $210 base-case fair value — no margin of safety and no mispricing to exploit. Critically, no expert in the Synthos KB covers it, so there is no conviction-track signal to lift it above the fundamentals. That combination is the definition of a Watch, not a Buy.
- Sizing: if owned at all, an income/defensive satellite of ~1–3% — a dividend-and-buyback holding for investors who want casual-dining exposure, not a conviction core position.
- Monitoring: re-underwrite on the §10 tripwires; formal re-score each earnings print. A pullback into the low-$180s would improve risk/reward toward Buy; a re-rating above ~22× forward would push toward Avoid.
- Single biggest risk: a consumer-spending downturn — discretionary dining is among the first line items households cut.
This verdict is logged as a tracked Synthos call as of 2026-07-03 at $204.32.
Provenance & disclosures
- Traceability: 0 KB claims, breadth 0 — there is no expert coverage of DRI in the Synthos knowledge base, and no
claim_idis cited or invented. This note is fundamentals- and quant-driven only. - Data as-of: fundamentals FY26/Q4 (fiscal year ended 2026-05-31) · estimates & prices 2026-07-02/03 · management guidance from the SEC 8-K filed 2026-06-25. Forward figures are analyst consensus (FMP) or management guidance, each labeled as an estimate.
- Management caveat: DRI's FY27 guidance is management's own, self-interested words, half-weighted by design.
- Not investment advice. Independent research, educational and informational only, never personalized. Hypothetical/forward figures are labeled; the only performance numbers Synthos will headline are the live, real-money Flagship's.
- Version: 2026-07-03. Prior versions available via the deep-dive version dropdown ("based on the info at the time").