CME Group CME
Financial Services · Financial - Data & Stock Exchanges · Synthos Deep Dive · 2026-08-04
The Overview
CME Group runs the world's biggest marketplace for futures contracts — agreements to buy or sell interest rates, stock indexes, currencies, oil, gas, grain, gold and copper at a future date. It also runs the clearing house that stands behind every trade and guarantees that both sides get paid.
That second part is the business. Because CME both matches the trades and guarantees them, a position opened at CME has to be closed at CME. You cannot take it somewhere cheaper. That is why CME has kept roughly 90% of the US interest-rate futures market for decades, and why it earns 65 cents of operating profit on every dollar of revenue — a margin almost no other public company achieves.
It also has more cash than debt, the lowest share-price volatility of any company in this batch, and it pays out essentially all of its profits as dividends: $11.25 per share over the last year, a 4.28% yield.
So why are the shares 20% below their high and down 6% over the past year while the market rose 24%?
One reason. A new kind of contract called a perpetual future, which grew up in crypto trading, works differently. In a normal futures market the clearing house guarantees settlement, which means it must collect enough margin to cover losses. In a perpetual market, a losing trader can only lose the money they put up, and if things go badly the exchange automatically closes positions rather than chasing anyone for more. That lets those venues offer far more leverage than CME can.
Our research library contains both views, and they are recent. One commentator, in June, said the selloff was "way overdone" and that he wanted to buy CME because "it's the king." Another — with the highest skill rating in that part of our library — said in March that traditional guaranteed-settlement clearing simply "can't compete."
The evidence so far is genuinely mixed. Over the first six months of this year, the number of contracts CME traded per day rose 10%. But in the second quarter alone it fell 1%, with interest-rate contracts down 6% and energy down 13%. CME says that is because markets got calmer after a turbulent start to the year, not because it lost customers. That is plausible and it is not proven.
At $262.63 the shares cost about 20 times what analysts expect the company to earn in 2027. Our estimate of fair value is $297, about 13% above the price, and you collect a 4.28% dividend while you wait. Analysts on average say $304 — but five of the thirty-seven covering the stock rate it a sell, which is the most negative view of any company in this batch.
That is why our rating is a Buy — but a tactical one: a superb business at a discount, with one genuine unanswered question about its future.
- Downside Risk 6/10. An exceptional business with one credible structural attacker.
- Growth Quality 5/10. Slow, precise, and dependent on the world staying volatile.
- Exponential Potential 4/10. A rare moat on a low-growth franchise.
Putting a number on it: our fair-value estimate is $297 against a current price of $285.80 — real upside if our numbers are right.
Our summary metrics
"Rated 6 — an exceptionally high-quality business facing one genuine structural question, at a price that has already discounted part of it. The supports are unusual in this batch: a 64.9% operating margin and a 62.0% net margin; NET CASH, with `netDebt` of MINUS $666.2 million; interest coverage of 50.3x; a 4.28% dividend yield; and a beta of 0.276 — by a wide margin the lowest in this batch, against Freeport's 1.364 and KKR's 1.794. Vertically integrated clearing plus the non-fungibility of futures positions means open interest cannot be moved to a competing venue, which is the single most durable moat in exchange businesses. Against that, five risks. FIRST and structurally largest, perpetual futures: the knowledge base's highest-skill voice argues directly that 'guaranteed-settlement TradFi clearing can't compete' with the perpetual model's margin-and-auto-deleveraging design, and the market agrees enough to have taken 19.6% off the share price. SECOND, the volume evidence is now two-sided: June-quarter average daily volume FELL 1% to 29,843 thousand contracts, with interest rates down 6% and energy down 13%, against six-month volume up 10%. THIRD, the payout ratio is 95.4% — CME's variable annual dividend distributes essentially all of earnings, so the 4.28% yield falls with earnings and there is no retained buffer. FOURTH, tangible book value is NEGATIVE $3.41 per share, because $30,300.7 million of goodwill and intangibles from the CBOT, NYMEX and COMEX acquisitions exceeds $28,728.2 million of equity. FIFTH, five of thirty-seven covering analysts have SELL ratings and the vendor consensus is Hold — the most negative sentiment distribution in this batch."
"Rated 5 — high-quality, slow, and volatility-dependent. Revenue: $5,019.4M (FY2022), $5,578.9M (FY2023), $6,130.1M (FY2024), $6,520.6M (FY2025) — 11.1%, 9.9%, 6.4%. Adjusted EPS from the `earn_cal` actuals runs $2.96, $2.68, $2.77, $3.36 and $2.99 across the last five quarters — a trailing $11.80 — with beats of 1.7%, 1.9%, 0.7%, 0.6% and 2.7%. FIVE CONSECUTIVE BEATS, every one of them small: this is the most precisely-modelled company in this batch, which is what a fee-per-contract business with published daily volumes looks like. Consensus wants $12.254 in FY2026 (9 analysts), $12.924 in FY2027 (10) and $13.865 in FY2028 (4) — 9.6%, 5.5%, 7.3%. The volume detail from the June-quarter 10-Q shows exactly where growth comes from and where it does not: six-month average daily volume up 10% to 33,011 thousand contracts, with metals up 56%, energy up 11%, equity indexes up 10% and interest rates up 9%, against foreign exchange down 3%. The company's own explanation of the June quarter's 1% decline is that 'overall market volatility subsided relative to periods of very high volatility earlier in the year' following the early-2026 Middle East conflict. What holds this at 5: 5.5% consensus earnings growth in FY2027 is slow, roughly half of it is pricing rather than volume, and the volume half is a bet on the world remaining volatile — which is a real bet and not a growth strategy."
"Rated 4 — a genuinely rare moat attached to a business that grows at nominal GDP plus volatility. The moat is well described by the knowledge base's single distilled analysis: vertically integrated clearing plus the non-fungibility of futures contracts means a position opened at CME must be closed at CME, so liquidity cannot migrate the way it can in fungible cash equities; CME holds roughly 90% of US interest-rate futures; and it captures a tiny fraction of contract value relative to the tick size, giving latent pricing power that can be used without materially affecting users. Six asset classes — interest rates, equity indexes, foreign exchange, energy, agricultural commodities and metals — buffer earnings across cycles and permit cross-margin collateral offsets that deepen client lock-in. The structural growth is real but bounded: rising Treasury issuance mechanically expands the rate-futures pool; international benchmarking to WTI and Henry Hub expands energy; and a more volatile world raises turnover. The genuine optionality is elsewhere: regulated prediction markets, where the knowledge base notes CME alongside Kalshi and Polymarket's regulated venue, and crypto derivatives, where CME futures are already the institutional benchmark. Against all of it, the same structure that protects CME also caps it — a clearing house guaranteeing settlement must hold margin, and the perpetual-futures model that lets a loser lose only their margin can offer leverage CME cannot. A 4: a superb, defensible, low-growth franchise with one credible technological attacker."
What does “fair value” mean?
Fair value is Synthos’s estimate of what one share is worth today, based on our model of the company’s future cash generation and the risks to it. It is not a price target or a prediction of where the stock trades next quarter — it’s the price where we think risk and reward are balanced. Above it, you’re paying for outcomes better than our base case; below it, the market is offering a margin of safety.
The model’s inputs and weightings are proprietary — they’re the product. What we publish is the output, plus an independent, public-math cross-check further down the page (“Check our number”) so you can judge it for yourself.
What do the 5 tiers mean? (Core · Tactical · Watch · Hold · Avoid)
The Road Ahead
What we expect to matter in each window, and the evidence that would prove us wrong.
Short term 0-6 months
Neutral- Driver
- "A quality asset recovering off a competition-driven selloff, with the recovery already 20% old and RSI at the top of this batch. CME closed 2026-08-04 at $262.63, down 1.33%, which is 19.6% below its 52-week high of $326.46 and 20.2% above its low of $218.58, 4.3% above a 50-day average of $251.80 but 5.7% BELOW a 200-day average of $278.52. RSI is 69.1 — the highest reading in this batch and close to overbought — and MACD is +4.79. Relative performance is poor across every window: 3-month MINUS 9.5% against SPY's +7.6%, 6-month MINUS 9.7% against +11.1%, 12-month MINUS 6.5% against +24.3%. The maximum drawdown from peak over the year is 19.6%. The cause is identifiable: the knowledge base records CME's 'biggest weekly drop since 2020' on perpetual-futures fears alongside Cboe down 8% and ICE. The stock has since recovered 20% off the low, which is why RSI is at 69 and why the stance is neutral rather than a tailwind — the easy part of the bounce is behind, and the structural question is not resolved. Underneath, the operating evidence is mixed: five consecutive earnings beats, but June-quarter average daily volume DOWN 1%."
- What we’re watching
- "The 2026-10-28 print against consensus adjusted EPS of $2.96 and revenue of $1,697M — a forecast of a 1.0% EPS DECLINE and a 0.5% revenue decline against the June quarter, which is itself informative. Within it, the number that settles the debate: aggregate average daily volume, 29,843 thousand contracts in the June quarter against 30,217 a year earlier, DOWN 1%. Two sub-lines matter more than the total — interest rates, down 6% to 14,532 thousand and roughly half of all volume, and energy, down 13% to 2,667 thousand. If those decline again while equity indexes keep growing, the mix question becomes a share question. Also watch the average rate per contract, which the 10-Q discusses as the other half of clearing and transaction fee revenue and which is where any competitive price pressure would first appear. Separately: the leadership transition — Terrence A. Duffy moves to Executive Chairman and Lynne C. Fitzpatrick becomes chief executive under agreements dated 2026-06-16 — and whether the strategy on perpetual-style products or 24/7 trading changes under her."
- Confidence
- Medium
Medium term 6-24 months
Tailwind- Driver
- "The medium-term case is a monopoly-like cash machine bought at a discount to its own history because of a competitive threat that has not yet appeared in the numbers. Consensus has adjusted EPS at $12.254 in FY2026, $12.924 in FY2027 and $13.865 in FY2028 — 9.6%, 5.5%, 7.3% — on revenue rising from $6,520.6M actual to $7,029M, $7,383M and $7,861M. That is slow, and it is paired with a 4.28% dividend yield that does a great deal of the work: at a 95.4% payout ratio CME distributes essentially all its earnings, and the total shareholder yield of roughly 4.6% plus 5.5% earnings growth is a 10% return before any multiple change. The multiple is where the opportunity is. At 20.3x FY2027 the stock sits below the low-to-mid twenties this franchise has generally commanded, and the gap is attributable to a specific, dated, identifiable fear rather than to deterioration. The structural supports are intact and filing-verified: six-month volume up 10%, metals up 56%, energy up 11%, equity indexes up 10%, interest rates up 9%; a 64.9% operating margin; net cash; and roughly $1.1 billion a year of equity income from the 27%-owned S&P Dow Jones Indices venture, which is why pre-tax profit exceeds operating profit."
- What we’re watching
- "Whether perpetual futures take institutional share, and where it shows up. The mechanism the bear case describes is specific — a perpetual contract where the loser can only lose their posted margin, backed by auto-deleveraging rather than a guaranteed-settlement clearing house, can offer leverage a regulated clearer cannot. If that is right, it appears first in the fastest-growing, most retail-adjacent product lines, not in Treasury futures. Watch the crypto and equity-index complexes rather than the rate complex. Whether interest-rate volume, down 6% in the June quarter and roughly half the total, recovers with Treasury issuance as the knowledge base's structural claim predicts. Whether the average rate per contract holds — competitive pressure shows up in price before it shows up in volume. Whether the variable annual dividend is maintained; at a 95.4% payout it moves directly with earnings and it is roughly half the expected return. Whether the S&P Dow Jones Indices equity income keeps growing, now that the OSTTRA joint venture has been sold (fourth quarter of 2025) and no longer contributes. And whether Lynne Fitzpatrick, taking over from a chief executive who has run this company since 2002, changes the product strategy."
- Confidence
- Medium
Long term 2+ years
Neutral- Driver
- "Long-run, CME owns the deepest liquidity pools in global interest-rate, equity-index and energy futures, and the physics of futures markets protect them: a contract opened at CME must be closed at CME, so liquidity does not migrate incrementally the way it can in fungible markets — it migrates all at once or not at all. That property has defended this franchise through four decades of attempted competition, and the knowledge base's structural analysis makes the case well: roughly 90% of US interest-rate futures, vertically integrated clearing, cross-margin offsets across six asset classes, and latent pricing power measured against tick size rather than against contract value. Growing Treasury issuance mechanically expands the addressable pool. Against that sits the one argument that has ever plausibly threatened this model, and the knowledge base contains it from its highest-skill voice: perpetual futures with margin-limited losses and auto-deleveraging are a different clearing architecture, not merely a different contract, and they can offer leverage a guaranteed-settlement clearer cannot. `raoul_pal` frames the general case — 'Order books tend toward monopoly unless acted upon, but markets repeatedly demand a competitor — Nasdaq to NYSE, ICE to CME, Bullish to Deribit.' The long-run stance is neutral because both arguments are coherent and the evidence to date does not separate them."
- What we’re watching
- "Whether any perpetual-style venue achieves institutional-scale open interest in a non-crypto asset class — that is the single event that would convert a narrative into a threat. Whether US regulators permit perpetual contracts on regulated venues, and whether CME launches its own; the knowledge base notes CME alongside Kalshi and Polymarket's regulated exchange in prediction markets, so the company is not absent from the adjacent frontier. Whether interest-rate futures volume tracks Treasury issuance as the structural claim assumes, or whether cash-market and swap alternatives take share. Whether the clearing-house model survives a genuine default event — CME's balance sheet carries $198.5 billion of assets, overwhelmingly member performance bonds and guaranty-fund contributions, and the whole franchise rests on that guarantee never failing. Whether the legacy Class B share structure, which retains the right to elect three directors and whose holders defeated a proposal to remove that right at the 2026 annual meeting, constrains strategic flexibility. And whether the leadership transition from Terrence A. Duffy — who has run this company since 2002 — to Lynne C. Fitzpatrick is a continuity appointment or a change of direction."
- Confidence
- Low
Exponential Potential
"Rated 4 — a genuinely rare moat attached to a business that grows at nominal GDP plus volatility. The moat is well described by the knowledge base's single distilled analysis: vertically integrated clearing plus the non-fungibility of futures contracts means a position opened at CME must be closed at CME, so liquidity cannot migrate the way it can in fungible cash equities; CME holds roughly 90% of US interest-rate futures; and it captures a tiny fraction of contract value relative to the tick size, giving latent pricing power that can be used without materially affecting users. Six asset classes — interest rates, equity indexes, foreign exchange, energy, agricultural commodities and metals — buffer earnings across cycles and permit cross-margin collateral offsets that deepen client lock-in. The structural growth is real but bounded: rising Treasury issuance mechanically expands the rate-futures pool; international benchmarking to WTI and Henry Hub expands energy; and a more volatile world raises turnover. The genuine optionality is elsewhere: regulated prediction markets, where the knowledge base notes CME alongside Kalshi and Polymarket's regulated venue, and crypto derivatives, where CME futures are already the institutional benchmark. Against all of it, the same structure that protects CME also caps it — a clearing house guaranteeing settlement must hold margin, and the perpetual-futures model that lets a loser lose only their margin can offer leverage CME cannot. A 4: a superb, defensible, low-growth franchise with one credible technological attacker."
What could take this further than the base case — and where the market may be underpricing it. Full forward-growth and acceleration math in Deeper analysis, §4 below.
Deeper analysis
Technicals, fundamentals, valuation, and the full expert-claim evidence panel — the detail behind the numbers above.
Reference table
| Street consensus | $304.33 (+15.9%) · median $309 (+17.7%) · high $330 (+25.6%) · low $260 (−1.0%) · 0 strong buy / 15 buy / 17 hold / 5 sell across 37 analysts — vendor consensus "Hold", and the most sell ratings in this batch |
| Valuation | 22.3x trailing adjusted EPS ($11.80) · 21.4x FY2026E $12.254 · 20.3x FY2027E $12.924 · 18.9x FY2028E $13.865 · 17.8x EV/EBITDA · 3.57x book |
| Margins — among the highest of any listed company | Operating margin 64.9% (FY2025) · net margin 62.0% · gross margin 81.9% · interest coverage 50.3x · net cash: netDebt MINUS $666.2M |
| Capital return — the dividend IS the return | $11.25 TTM, a 4.28% yield, on a 95.4% payout ratio (a regular quarterly plus a variable annual) · buyback $266.1M in FY2025, 0.28% · total shareholder yield ≈ 4.6% |
| Volume — the number that decides this | Six months: aggregate ADV 33,011k contracts, +10% (metals +56%, energy +11%, equity indexes +10%, interest rates +9%, FX −3%) · June quarter: 29,843k, DOWN 1% (interest rates −6%, energy −13%, equity indexes +13%) |
| Not in the payload | Leadership transition: Terrence A. Duffy to Executive Chairman, Lynne C. Fitzpatrick to chief executive, under agreements dated 2026-06-16 · OSTTRA joint venture sold in Q4 2025 · a Class B-1 governance proposal defeated at the 2026 annual meeting |
| Conviction | Moderate, bullish, severely concentrated — 27 raw KB hits, 5 used, 22 discarded. 14 discards are crypto claims using CME futures as a measuring instrument; 8 of 12 entity claims are one podcast episode dated 2025-08-17, collapsed to one |
| Technicals | −19.6% from the 52-week high of $326.46; +20.2% above the low of $218.58; +4.3% above the 50-DMA ($251.80) but −5.7% BELOW the 200-DMA ($278.52); RSI 69.1 — the highest in this batch; MACD +4.79; 12-month −6.5% vs SPY +24.3% |
What the experts actually said 12 traceable claims on CME · showing the highest-conviction voices
“Perps' edge is clearing, not product spec: loser-can-only-lose-margin + ADL lets exchanges offer real leverage; guaranteed-settlement TradFi clearing can't compete.”
“CME is best-in-class derivatives exchange with dominant liquidity and vertically integrated clearing; a durable, high-quality compounder.”
“Exchange-stock selloff on perpetual-futures fears (CME biggest weekly drop since 2020, Cboe -8%, ICE) is way overdone; want to buy CME — it's the king.”
“Price discovery demonstrably happens on regulated CME futures; industry has satisfied surveillance-sharing and manipulation concerns.”
“Institutions aren't really trading Bitcoin yet; if they were, regulated CME volumes would dwarf offshore exchanges since banks won't touch unlicensed startups.”
Every claim reconciles to a real claim_id in the Synthos knowledge base — this is the evidence the verdict is built on, not vibes. Management (the company itself) is shown but half-weighted; one cautionary voice is included on purpose.
Price & moving averages 12 months · 50 & 200-day averages · 52-week range
Solid line = price · dashed line = 50-day average · dotted line = 200-day average · the two thin horizontal lines mark the 52-week high and low. Price above both averages is an uptrend.
Data summary: last close $285.80, 13% above the 50-day average ($254), 3% above the 200-day average ($279) — an uptrend. 12% below the 52-week high of $326, 31% above the 52-week low of $219.
Bollinger Bands 20-day average ± 2 standard deviations
The shaded band widens when the stock gets more volatile. Riding the upper edge = strong momentum (sometimes stretched); the lower edge = weak / potentially oversold.
Data summary: price $285.80 is currently at/above the upper band (stretched) (band $255–$285).
RSI (14) momentum gauge · 0–100
Above 70 (overbought zone, shaded) = overbought, below 30 (oversold zone, shaded) = oversold. Currently 72.
MACD 12 / 26 / 9 · trend & momentum
The MACD line crossing above the signal line (bars flip to the up color) = momentum turning up; crossing below (bars flip to the down color) = turning down. Bar height = the size of that gap.
Data summary: MACD is currently above its signal line by 1.19, positive momentum.
Relative performance vs S&P 500 & its sector (XLF (sector)), set to 100 a year ago
Solid = CME · dashed = S&P 500 · dotted = XLF (sector). A rising line means it is beating that benchmark — the sector line shows whether it is a leader or laggard within its own group.
Forward revenue & earnings actual → estimate · "FY" = fiscal year, "E" = estimate
Darker bars = actual results, brighter = analyst estimates. Taller bars to the right = expected growth.
Key stats an RIA wants
1. What the business is, and the volume evidence
CME Group is a Delaware-incorporated exchange holding company, Nasdaq-listed, with approximately 3,875 employees. Terrence A. Duffy has been chief executive since 2002 and is moving to Executive Chairman, with Lynne C. Fitzpatrick — currently President and Chief Financial Officer — taking over, under a Transition and Executive Chairman Agreement and an Employment Agreement both dated 2026-06-16. The 2026-07-22 results 8-K is already signed by Fitzpatrick.
Revenue by line, from seg_prod — and this block reconciles to the dollar:
| FY2025 | Revenue | share | FY2024 | growth |
|---|---|---|---|---|
| Clearing and transaction fees | $5,281.1M | 81.0% | $4,988.2M | +5.9% |
| Market data | $803.1M | 12.3% | $710.2M | +13.1% |
| Other revenue | $436.4M | 6.7% | $431.7M | +1.1% |
| Sum | $6,520.6M | 100.0% | $6,130.1M | +6.4% |
inc_a FY2025 revenue | $6,520.6M | $6,130.1M | EXACT |
Both years reconcile exactly, and the split matches the knowledge base's structural description ("~$6B revenue, ~80% clearing/trading"). seg_geo is EMPTY — zero entries for any year.
The volume table — the most important data in this dive
From the 10-Q filed 2026-07-24, average daily contract volume in thousands:
| Product line | Q2 2026 | Q2 2025 | change | H1 2026 | H1 2025 | change |
|---|---|---|---|---|---|---|
| Interest rates | 14,532 | 15,472 | −6% | 16,586 | 15,252 | +9% |
| Equity indexes | 8,634 | 7,661 | +13% | 8,644 | 7,827 | +10% |
| Foreign exchange | 989 | 1,096 | −10% | 1,091 | 1,123 | −3% |
| Energy | 2,667 | 3,082 | −13% | 3,320 | 2,993 | +11% |
| Agricultural commodities | 2,080 | 1,964 | +6% | 2,061 | 1,961 | +5% |
| Metals | 941 | 942 | flat | 1,309 | 838 | +56% |
| Aggregate | 29,843 | 30,217 | −1% | 33,011 | 29,994 | +10% |
| CME Globex | 27,935 | 28,097 | −1% | 30,761 | 27,916 | +10% |
| Open outcry | 830 | 993 | −16% | 1,034 | 938 | +10% |
| Electronic % of total | 94% | 93% | — | 93% | 93% | — |
The company's own explanation, verbatim:
> "Overall market volatility was high in early 2026 due to the heightened geopolitical conflict in the Middle East... However, in the second quarter of 2026, overall market volatility subsided relative to periods of very high volatility earlier in the year as market uncertainty tapered. We believe these factors contributed to volume remaining relatively flat in the second quarter of 2026 when compared to the same period in 2025 and an increase in volume in the first six months of 2026 when compared with the same period in 2025."
Read that carefully, because it is the crux. A 1% decline in the quarter that the market is worried about competition is exactly the shape a competitive-share-loss story would take, and it is also exactly the shape a volatility-normalisation story would take. The six-month +10% figure supports management's explanation; the −6% in interest rates — half of all volume, and the product where CME's moat is supposedly strongest — is the number that does not. We report both and do not claim to resolve it. The 2026-10-28 print is the next observation.
One further structural note the payload does not explain. Pre-tax income of $5,330.5 million in FY2025 EXCEEDS operating income of $4,229.5 million, which is why pretaxProfitMarginTTM (82.6%) is above operatingProfitMarginTTM (65.1%) and ebtPerEbitTTM reads 1.269. The gap is equity income from the S&P Dow Jones Indices joint venture, of which CME owns a minority stake, and which the 10-Q says increased in the first six months of 2026. The same line fell in the second quarter "as a result of the sale of our OSTTRA joint venture which occurred in the fourth quarter of 2025" — a disposal that also explains the acquisitionsNet figure of POSITIVE $1,580.4 million in FY2025 (proceeds received, not consideration paid). Neither the OSTTRA sale nor its effect appears anywhere in the vendor payload.
2. Earnings — five consecutive small beats
| Report date | Quarter | Revenue | Adjusted EPS | estimate | beat |
|---|---|---|---|---|---|
| 2025-07-23 | Q2 2025 | $1,692.0M | $2.96 | $2.91 | +1.7% |
| 2025-10-22 | Q3 2025 | $1,537.6M | $2.68 | $2.63 | +1.9% |
| 2026-02-04 | Q4 2025 | $1,648.7M | $2.77 | $2.75 | +0.7% |
| 2026-04-22 | Q1 2026 | $1,880.1M | $3.36 | $3.34 | +0.6% |
| 2026-07-22 | Q2 2026 | $1,706.2M | $2.99 | $2.91 | +2.7% |
| 2026-10-28 | Q3 2026 | — | ? | $2.96 | — |
Trailing four quarters: $2.68 + $2.77 + $3.36 + $2.99 = $11.80. At $262.63 that is 22.3x trailing, matching the vendor's priceToEarningsRatioTTM of 22.16x to within 0.6%.
Five consecutive beats, none larger than 2.7%. This is the most precisely-modelled company in this batch — which is what happens when a business publishes its volumes daily and charges a known rate per contract. earn_cal.revenueActual matches inc_q revenue to the dollar in all five quarters. The corollary is that there is almost no scope for a positive earnings surprise to re-rate this stock; the multiple will move on the competitive question, not on the print.
June-quarter revenue of $1,706.2M was +0.8% year on year against Q1's +14.5% — the same deceleration the volume table shows, and consistent with the volatility explanation.
The annual record:
| Fiscal year | Revenue | growth | Operating income | Operating margin | Net income | GAAP EPS |
|---|---|---|---|---|---|---|
| FY2022 | $5,019.4M | — | $3,015.9M | 60.1% | $2,691.0M | $7.41 |
| FY2023 | $5,578.9M | +11.1% | $3,435.7M | 61.6% | $3,226.2M | $8.87 |
| FY2024 | $6,130.1M | +9.9% | $3,931.5M | 64.1% | $3,525.8M | $9.69 |
| FY2025 | $6,520.6M | +6.4% | $4,229.5M | 64.9% | $4,044.4M | $11.18 |
Revenue up 30% over three years, operating income up 40%, and the operating margin up 480 basis points to 64.9%. That is an exceptional record and it is the reason the competitive question matters so much: nothing else in this file is broken.
3. Valuation — priced in or room?
At $262.63 (market capitalisation $94.44B, implied 359.6M shares):
| Trailing | FY2026E | FY2027E | FY2028E | |
|---|---|---|---|---|
| Adjusted EPS | $11.80 | $12.254 (9) | $12.924 (10) | $13.865 (4) |
| Estimate range | — | $12.075–$12.604 (4.4%) | $12.179–$13.337 (9.5%) | $13.204–$14.274 (8.1%) |
| Growth | — | +9.6% | +5.5% | +7.3% |
| P/E | 22.3x | 21.4x | 20.3x | 18.9x |
| Revenue | $6,520.6M (FY2025) | $7,029M (11) | $7,383M (11) | $7,861M (8) |
| EV / EBITDA | 17.8x | — | — | — |
| Net debt / EBITDA | NET CASH (−0.24x) | — | — | — |
| Price / book | 3.57x | — | — | — |
| Price / TANGIBLE book | NEGATIVE — see Section 4 | — | — | — |
| Dividend yield | 4.28% | — | — | — |
| Payout ratio | 95.4% | — | — | — |
Estimate coverage is adequate on the near years and thin beyond. Nine analysts on FY2026 adjusted EPS, ten on FY2027, only 4 on FY2028 and 2 each on FY2029 and FY2030. FY2028 is used for cross-check only; FY2029 and FY2030 are excluded from every conclusion. The FY2027 range of $12.179 to $13.337 is 9.5% wide.
est.ebitdaAvg and est.ebitAvg carry the fixed-ratio fabrication signature AND are implausible in level — REJECTED. ebitdaAvg is exactly 91.275% of revenueAvg and ebitAvg exactly 89.735% in FY2026, FY2027, FY2028, FY2029 and FY2030 alike. A 91.3% EBITDA margin against the 79.2% the company actually reports on a trailing basis and the 64.9% operating margin it earned in fiscal 2025 is not a forecast; it is a formula. All forward valuation uses epsAvg, which is well validated: the FY2025 estimate of $11.174 against a reported GAAP EPS of $11.18 is a 0.05% difference.
Enterprise value is usable and small relative to market capitalisation because the company holds net cash. $95,716M against a market capitalisation of $94,436M. netDebt is MINUS $666.2 million. Noncontrolling interests are zero, so no NCI omission is possible. Finance lease obligations of $279.1M are included in total debt of $3,757.2M — no lease double-count.
Peer context is mixed and contains the two comparables that matter. The vendor set is Brookfield Asset Management, Bank of Montreal, Bank of Nova Scotia, Coinbase, ICICI Bank, Intercontinental Exchange, Moody's, Mizuho, Marsh & McLennan and Nasdaq. ICE ($83.7B) and Nasdaq ($52.3B) are the genuine exchange comparables, and Coinbase ($39.8B) is the crypto-native counterpart to precisely the competitive question at issue. Four banks, a ratings agency and an insurance broker are unrelated. No cross-multiple is drawn, though we note the knowledge base's own reference point: arthur_hayes (2026-06-12) cites "Hyperliquid... at ~20x earnings (circulating supply) vs Coinbase 60x, CME 25x."
3a. What today's price assumes (the inversion)
At $262.63 — 21.4x FY2026 consensus, 20.3x FY2027, 4.28% dividend yield — the price embeds:
- Adjusted EPS reaches $12.254 in 2026 and $12.924 in 2027. (Consensus; 9 and 10 analysts, with the FY2026 range only 4.4% wide.) The first half delivered $6.35 ($3.36 + $2.99), so FY2026 needs $5.90 in the second half — and the September guide is $2.96, implying $2.94 in the December quarter. That is a decline from the first half, and the street has already modelled it.
- Average daily volume resumes growing after the June quarter's 1% decline. (Filing-verified; the company attributes the decline to volatility normalising.) This is the most fragile assumption in the price, because it is the same number that would fall if the competitive fear were correct. Six-month volume was +10%; the quarter was −1%; interest rates, half the total, were −6%.
- The clearing moat holds against perpetual-style products. (Our derivation; the knowledge base supplies both sides.) At 20.3x FY2027 the market is paying below the low-to-mid twenties this franchise has generally commanded, so a discount for this risk is already in the price — the question is whether it is enough.
- The dividend is maintained near $11.25. (Vendor
dividendPerShareTTM; the payout ratio is 95.4%.) Roughly 40% of the expected total return is this dividend, and because it is a regular quarterly plus a variable annual distribution set against actual earnings, it falls automatically if earnings fall. There is no buffer. - The market keeps paying 19-23x forward earnings. (Our number.) At 17x FY2027E the stock is $220; at 24x it is $310. The stock traded at $326.46 within the last year, which on the FY2027 number is 25.3x — so the entire de-rating is roughly five multiple points, and it is attributable to a dated, identifiable event.
3b. The return bridge (why the multiple moves)
Expected return over the next twelve months decomposes as: adjusted EPS growth (+5.5%, from FY2026E $12.254 to FY2027E $12.924) + multiple EXPANSION (20.3x on the forward year toward roughly 23x, +13%) + shareholder yield (+4.6%: a 4.28% dividend and a 0.28% buyback) ≈ +18% to +20% on a total-return basis, of which our $297 base captures the price component.
This dive's base case DOES require modest multiple expansion, and we flag it rather than bury it. If the multiple simply holds at 20.3x on the FY2027 number, the price is $262 — spot — and the return is the 4.6% shareholder yield alone. That is not a disaster and it is not the case being made. The case is that 20.3x is a competition discount applied to a franchise whose competitive position has not yet measurably changed, and that as the volume data resolves, the discount narrows.
Note the composition, and it is the reason this clears the Tactical bar where a similar-looking name might not: roughly a quarter of the expected return is a 4.28% dividend that requires nobody to change their mind. Compare KKR elsewhere in this batch — a similar base-case return with a shareholder yield under 1%, so the entire outcome depends on the re-rating. Here it does not.
If the multiple fell to 17x FY2027E the price is $220 (−16.2%). If it expanded back to 25.3x — where the stock traded within the last year — $327 (+24.5%).
3c. Variant perception (where we differ, what would surprise)
- We are 2.4% below consensus and the interesting number is the sell count. Our $297 against a mean of $304.33 and a median of $309. But five of thirty-seven analysts have SELL ratings and the vendor consensus reads "Hold" — the most negative sentiment distribution in this batch, on a company with a 64.9% operating margin and net cash. That distribution is the perpetual-futures debate showing up in ratings, and it is why the opportunity exists.
- We think the volume data is being read too simply in both directions. The bears cite the June quarter's 1% decline; the bulls cite the six-month 10% increase. Both are true and neither settles it. Watchable number: aggregate average daily volume and, specifically, interest-rate volume — 14,532 thousand contracts in the June quarter, down 6% — at the 2026-10-28 print. A second consecutive decline in the rate complex would be the first genuine evidence of structural share loss; a recovery would substantially close the debate.
- We think the knowledge base's own stance tagging conceals the strongest bear argument, and we correct it.
arthur_hayes(2026-03-05, conviction 85, skill 1.2 — the highest in the lane) is recorded as bullish because the entity he praises is Hyperliquid. Read against CME, the claim — "Perps' edge is clearing, not product spec: loser-can-only-lose-margin + ADL lets exchanges offer real leverage; guaranteed-settlement TradFi clearing can't compete" — is an attack on the moat itself. This is the stance-inversion defect the programme has catalogued, and any process reading the tag rather than the content would have scored the highest-skill bear as a bull. - We think the leadership transition is under-noted. Terrence A. Duffy has run this company since 2002 and moves to Executive Chairman; Lynne C. Fitzpatrick, currently President and Chief Financial Officer, takes over, under agreements dated 2026-06-16. A chief-executive change at exactly the moment a company's core architecture is being questioned is either an opportunity for a strategic response or a source of hesitation, and the payload still lists Duffy as chief executive.
- Positive surprise that would force a re-rate: aggregate volume growth returning above 5% with interest rates recovering; a CME launch of a perpetual-style or 24/7 product on a regulated venue, which would convert the threat into a product line; a regulated prediction-markets initiative at scale, where the knowledge base already places CME alongside Kalshi and Polymarket's regulated exchange; or simply two more quarters in which nothing happens, which is how competitive fears usually die.
- Negative surprise that would break the thesis: a second consecutive decline in interest-rate volume; any decline in the average rate per contract, which is where price competition appears before volume competition; a cut to the variable annual dividend, which would remove roughly 40% of the expected return; a perpetual-style venue achieving institutional-scale open interest in a non-crypto asset class; or regulatory approval of perpetual contracts on a competing US venue without a CME equivalent.
Synthos fair values
All three anchors are multiples of the FY2027 consensus adjusted EPS distribution (mean $12.924, low $12.179, high $13.337, 10 analysts).
- Bear ~$207 — 17.0x the FY2027 consensus LOW of $12.179, cross-checked at 16.9x FY2026E. 5.3% BELOW the 52-week low of $218.58. The scenario: interest-rate and energy volume keep declining, the competitive fear is validated, the average rate per contract erodes, the variable dividend is cut, and a franchise business trades on a threatened multiple. −21.2%.
- Base ~$297 — 23.0x the FY2027 consensus MEAN of $12.924, cross-checked at 24.2x FY2026E and 21.4x FY2028E. Sensitivity, stated openly: 20.3x — the current multiple held flat — gives $262, which is spot; 25x gives $323. The scenario: volume growth resumes, the competitive discount narrows toward the level this franchise has historically commanded, earnings deliver the consensus 5.5%, and the 4.28% dividend is maintained. +13.1%.
- Bull ~$360 — 27.0x the FY2027 consensus HIGH of $13.337, cross-checked at 26.0x FY2028E. 10.3% above the 52-week high of $326.46. The scenario: volatility stays elevated, CME launches a competitive answer to perpetuals or the threat visibly fails to materialise, Treasury issuance lifts the rate complex as the structural thesis predicts, and the market pays a full monopoly multiple again. +37.1%.
Base is 13.1% above spot; price asymmetry roughly 1.75:1 (21.2% down, 37.1% up). Including the 4.28% dividend, base total return is approximately +17.4%, bear approximately −17%, bull approximately +41% — a total-return payoff ratio near 2.4:1. A base above 13%, a total-return payoff above 2:1, roughly a quarter of the return delivered as a dividend that requires nobody to change their mind, and a 0.276 beta, is what the Buy — Tactical tier exists for. What keeps it out of Core is Section 6.
4. Data integrity — what we rejected and why
Eight findings. Two blocks passed tests that have failed repeatedly elsewhere, including the specific gross-up test this name was flagged for.
1. THE GROSS-UP TEST — RUN, AND PASSED CLEANLY. The brief identified USB, KKR and CME as prime candidates for the revenue-gross-up defect that turned Capital One's $53.4 billion into $69.3 billion and IBKR's $6.1 billion into $10.2 billion. CME passes on four independent checks. inc_a FY2025 revenue of $6,520.6M matches est.revenueAvg for the same year ($6,518.9M) to within 0.03%; seg_prod sums to $6,520.6M exactly; the four fiscal-2025 quarterly revenues in inc_q sum to $6,520.6M exactly; and earn_cal.revenueActual matches inc_q revenue to the dollar in all five reported quarters. CME's revenue is reported net, consistently, in every block of the payload. This is a clean result and it is recorded as one — the other two flagged names did not fare as well (USB's line is a 50.2% gross-up; KKR's estimates sit on a segment basis 2.4x below its GAAP revenue).
2. est.ebitdaAvg and est.ebitAvg carry the fixed-ratio fabrication signature and are implausible in level — REJECTED. ebitdaAvg is exactly 91.275% of revenueAvg and ebitAvg exactly 89.735% in five consecutive forward years. A 91.3% EBITDA margin for a company reporting a 79.2% trailing EBITDA margin and a 64.9% operating margin is not merely fabricated but materially optimistic. All forward valuation uses epsAvg, validated at 0.05% against the FY2025 actual.
3. inc_q for the June 2026 quarter reports EBITDA BELOW operating income and a NEGATIVE interest expense — two impossibilities in one row. The quarter shows operatingIncome of $1,107.1M and ebitda of $834.4M — EBITDA cannot be lower than operating income for a company with depreciation. It also shows interestExpense of MINUS $43.6M, where every one of the eight other quarters reports a positive $40-44M. The sign is inverted and the EBITDA figure is derived from it. ebitda for the June quarter is not used; the annual figure and the operating-income line, which matches the pattern of the other quarters, are.
4. The balance sheet is 85% customer collateral, so every asset-based ratio is an artefact — REJECTED as a class. Total assets are $198,548.4M against total equity of $28,728.2M; the difference is overwhelmingly clearing-member performance bonds and guaranty-fund contributions, which are customer property held by the clearing house. Consequently returnOnAssetsTTM of 2.19%, assetTurnoverTTM of 0.0348, financialLeverageRatioTTM of 7.34x, debtToAssetsRatioTTM of 1.76%, solvencyRatioTTM of 2.64%, operatingCashFlowRatioTTM of 0.027 and cashRatioTTM of 0.0135 are all measuring the wrong denominator and none is used. The measures used are the operating margin (64.9%), return on equity (15.5%), return on capital employed (12.3%) and net debt (net cash).
5. The current-asset and current-liability classification CHANGES between fiscal 2024 and fiscal 2025 by roughly $100 billion. totalCurrentAssets goes from $103,033.5M (FY2024) to $5,187.6M (FY2025), and totalCurrentLiabilities from $102,313.9M to $55.8M — a 99.9% fall in each. The clearing collateral was classified as current in one year and not in the next. currentRatioTTM of 1.018 and quickRatioTTM of 1.018 are therefore not comparable across years and are not used. Note the same effect flows into cf_a: netChangeInCash reads +$62,285.4M in FY2025, −$44,864.6M in FY2023 and −$22,815.5M in FY2022 — clearing-member cash movements, not corporate cash flow.
6. tangibleBookValuePerShareTTM is NEGATIVE $3.413 — and this is a real feature, not an error. Goodwill of $10,514.7M plus intangible assets of $19,786.0M totals $30,300.7M against total equity of $28,728.2M, so tangible book is negative by $1,228.7M (tangibleAssetValueTTM). That is the accumulated purchase accounting from the CBOT, NYMEX and COMEX acquisitions, and it means no tangible-book cross-check is available for this name. priceToBookRatioTTM of 3.565x on reported book is used instead, with the caveat that a book value 105% composed of intangibles is a weak anchor.
7. seg_geo is EMPTY — zero entries for any year. There is no geographic revenue disclosure for CME in the payload at all, for a company that describes itself as operating "international marketplaces." Reported as empty rather than substituted.
8. acquisitionsNet reads POSITIVE $1,580.4 million for fiscal 2025 and is a DISPOSAL, not an acquisition. The 10-Q explains it: equity income fell in the second quarter of 2026 "as a result of the sale of our OSTTRA joint venture which occurred in the fourth quarter of 2025." A reader treating the positive figure as acquisition spend would conclude CME was a net buyer of businesses in a year in which it was a seller. This is the same defect class as Capital One's +$16,465M acquisitionsNet in the year of the Discover merger.
Also checked and recorded — and the segment and calendar blocks are clean. seg_prod reconciles to the reported revenue line EXACTLY in both fiscal 2025 and fiscal 2024. inc_q passed the MO/APP two-basis test — nine quarters on one basis, the four fiscal-2025 quarters summing to $6,520.6M exactly matching inc_a. earn_cal passed the SPGI mixed-basis test — all five actual-versus-estimate pairs on the adjusted basis, with revenueActual matching inc_q to the dollar in every case. quote.yearHigh/yearLow ($329.16 / $218.31) against tech.hi52/lo52 ($326.46 / $218.58) — a 0.8% and 0.1% discrepancy; tech is used throughout. effectiveTaxRateTTM of 23.6% is consistent with FY2025's incomeTaxExpense of $1,273.2M on incomeBeforeTax of $5,330.5M (23.9%). The implied share count (359.6M) is consistent with revenuePerShareTTM and with the 8-K's 362,808,081 Class A and B shares issued and outstanding at the 2026-03-16 record date.
returnOnEquityTTM — source stated. Present in km_ttm at 15.53% and absent from ratios_ttm. Used as reported; note the equity base is inflated by $30.3 billion of acquisition intangibles, so return on tangible capital is far higher and is not computable from this file because tangible equity is negative.
Vendor composite rating — noted, low weight. B+ / 3 overall, with 4 out of 5 on discounted cash flow, return on equity, return on assets and debt-to-equity, and 1 out of 5 on price-to-book. The return-on-assets sub-score is struck on the clearing-collateral denominator rejected in finding 4, and the price-to-book score of 1 penalises a company whose book value is 105% intangibles. Neither carries weight.
Non-equity tripwire — checked and passed, with a governance note. CME is Class A common stock, Nasdaq-listed. Price of $262.63 is not par-like; beta is 0.276 — the lowest in this batch by a wide margin; volume was 1.96M shares (~$515M of turnover); the 52-week band of $218.58 to $326.46 is a 49% range. Note the legacy Class B-1, B-2 and B-3 common stock held by former exchange members, which carries the right to elect three directors: the 2026 annual meeting lacked a quorum among those classes on 14 May and had to be adjourned to 9 June, and a proposal to eliminate the Class B-1 director-election right DID NOT PASS. Those are not this security. This is common equity.
5. Knowledge base — twenty-seven hits, five used, and the sweep exposed two distinct defects
Raw hits: 27. Entity matches: 12. Free-text hits: 15. Used: 5. Discarded: 22. Distinct channels in the used lane: 4.
The sweep ran case-sensitive entity tokens CME, CME Group and Chicago Mercantile Exchange, plus case-sensitive free-text patterns for the same, across all 51,928 distilled claims. The brief flagged CME as collision-prone and it was, in an unusual form.
DISCARD ONE — fourteen crypto claims that use CME as a measuring instrument, not a company. The free-text lane is dominated by Bitcoin market-structure claims that reference CME futures as a landmark: "closing the CME futures gap" (arthur_hayes, 2019-07-30); "pod shops and banks buy IBIT and short CME futures for basis yield" (arthur_hayes, three separate claims across 2025-12-01, 2025-12-04 and 2025-12-19); "CME Bitcoin futures open interest at ~$2.9B" (empire, 2023-07-07); "CME options open interest is at an all-time-high $6B" (anthony_pompliano_show, 2025-09-25); "whales spiked their buying" off the CME gap (anthony_pompliano, 2025-11-18); "CME margin hikes force leverage out of vertical moves" (compound_and_friends, 2025-12-30); "CME raising margins near-daily" on silver (andreas_steno, 2026-01-05); "the short-CME-futures/long-spot-ETF basis trade is delta-neutral" (natalie_brunell, 2025-03-13); and others. Every one is a view about Bitcoin, silver or market structure that happens to use CME's contracts as the reference instrument. None is a view on the company or the security. All fourteen are discarded. This is a subtler failure mode than the USB/Universal-Serial-Bus or CEG/Constellation-Software collisions: the string refers to the right company, but the claim is not about it.
DISCARD TWO, and it is a breadth problem rather than a relevance problem — EIGHT of the twelve entity claims are ONE PODCAST EPISODE. All eight business_breakdowns entity claims are dated 2025-08-17 and cover, in sequence, the clearing moat, non-fungibility, ~90% interest-rate-futures share, volatility as a volume driver, energy benchmarking, pricing power against tick size, 5-8% organic growth, and six-asset-class diversification. That is a single analysis distilled into eight records. Treating it as eight independent claims would inflate breadth by a factor of eight, and this programme has repeatedly found that inflated breadth is how a concentrated lane comes to look like a consensus. We collapse the eight to one and score the lane at breadth 4.
The five used claims (the collapsed block counted once), verbatim where quoted:
> 2025-08-17 · bullish · conviction 65-85 · channel: business_breakdowns · speaker: null · EIGHT RECORDS FROM ONE EPISODE, COLLAPSED TO ONE
> "CME is best-in-class derivatives exchange with dominant liquidity and vertically integrated clearing; a durable, high-quality compounder." · "Vertically integrated clearing plus non-fungibility of futures locks liquidity into CME's own products — a structural competitive advantage." · "CME holds ~90%+ share of US interest-rate futures; growing Treasury issuance and deficit-driven supply structurally lift long-term volumes." · "CME captures a tiny fraction of contract value versus tick size, giving latent, judiciously-used pricing power without hurting users." · "CME grows organic top line ~5-8% over time... ~$6B revenue, ~80% clearing/trading."
> 2026-06-23 · bullish · conviction 68 · horizon: thesis · entities: CME · channel: compound_and_friends · speaker: null
> "Exchange-stock selloff on perpetual-futures fears (CME biggest weekly drop since 2020, Cboe -8%, ICE) is way overdone; want to buy CME — it's the king."
> 2026-03-05 · tagged bullish, BEARISH ON CME · conviction 85 · SKILL 1.2 · entities: Hyperliquid, CME, ICE · channel: arthur_hayes · speaker: null
> "Perps' edge is clearing, not product spec: loser-can-only-lose-margin + ADL lets exchanges offer real leverage; guaranteed-settlement TradFi clearing can't compete."
> 2026-04-09 · neutral · conviction 80 · horizon: principle · channel: raoul_pal · speaker: null
> "Order books tend toward monopoly unless acted upon, but markets repeatedly demand a competitor — Nasdaq to NYSE, ICE to CME, Bullish to Deribit."
> 2022-09-12 · bullish · conviction 65 · entities: CME, Bitcoin · channel: real_vision · speaker: null
> "Price discovery demonstrably happens on regulated CME futures; industry has satisfied surveillance-sharing and manipulation concerns."
STANCE-TAG INVERSION — CONFIRMED AND CORRECTED. The arthur_hayes claim of 2026-03-05 carries stance: bullish because the entity it praises is Hyperliquid. Read against CME — which is in its entity list — it is the single most bearish claim in the lane, and it comes from the highest-skill voice in it (1.2). This is exactly the "stance tags are sometimes inverted relative to the named entity" defect the programme has catalogued, and a process that read the tag rather than the content would have scored the strongest bear as a bull, on a lane that is otherwise uniformly positive. We score it as bearish on CME.
Concentration test — RUN, and PASSES only after the collapse. Before collapsing the single-episode block, business_breakdowns supplies 8 of 12 entity claims — 67%, twice the threshold, and the lane would fail. After collapsing it to one analysis, the used lane draws on four channels — business_breakdowns, compound_and_friends, arthur_hayes and raoul_pal, plus real_vision — with no channel above 40%, and it passes. We report both results, because the pre-collapse figure is what a naive count would produce.
Attribution note. All five used claims carry speaker: null and are channel-attributed. No management voice appears. arthur_hayes operates a crypto derivatives venue and is therefore a commercially interested party with respect to the perpetual-futures question — the "chip-maker's CEO supplying a software lane" class. We do not exclude him: the argument is specific, mechanical and checkable, and it is the strongest bear case available. We flag the interest and weight the claim as an argument rather than as disinterested evidence.
Conclusion. Breadth 4, claim count 5, net conviction positive-moderate. The knowledge base is bullish on CME's moat, from one high-quality but single-source analysis; and it contains, from its highest-skill voice, a specific mechanical argument that the moat is being attacked — mis-tagged as bullish. That is a genuinely useful lane, and the debate inside it is the reason this dive is Tactical rather than Core.
6. Verdict, kill-criteria and flip conditions
Buy — Tactical.
The arithmetic. At $262.63 CME trades at 21.4x the FY2026 consensus of $12.254 and 20.3x FY2027's $12.924, having earned a 64.9% operating margin and a 62.0% net margin on fiscal-2025 revenue of $6,520.6M, with net cash of $666.2 million, interest coverage of 50.3x, and a 4.28% dividend. Our base fair value of $297 is 13.1% above spot with 1.75:1 price asymmetry and roughly 2.4:1 on total return. Roughly a quarter of the expected return is a dividend that requires nobody to change their mind — which is the structural feature that distinguishes this from a pure re-rating bet.
The entry. The stock is 19.6% below its 52-week high, 5.7% below its 200-day average, and has underperformed the S&P by 31 points over twelve months while operating income grew. Beta is 0.276, the lowest in this batch by a factor of two.
Why Tactical and not Core, stated as four reservations.
First, the competitive question is genuinely open and the evidence is two-sided. June-quarter average daily volume FELL 1% to 29,843 thousand contracts, with interest rates down 6% and energy down 13% — against six-month volume up 10%. The company's explanation (volatility normalising after an early-2026 Middle East spike) is plausible and unproven. The knowledge base's highest-skill voice argues that guaranteed-settlement clearing structurally cannot compete with the perpetual model, and that voice runs a competing venue.
Second, the base case requires modest multiple expansion. At 20.3x held flat the price is spot and the return is the 4.6% shareholder yield. We think the discount is a competition discount applied to a franchise whose position has not measurably changed, but that is a judgment, not arithmetic.
Third, the knowledge-base lane is one podcast episode plus four claims. Eight of the twelve entity records come from a single 2025-08-17 analysis; collapsed honestly, breadth is 4, not 12.
Fourth, sentiment is the most negative in this batch. Five of thirty-seven analysts have SELL ratings and the vendor consensus is "Hold", on a company with a 65% operating margin. And the payout ratio is 95.4%, so the dividend that carries a quarter of the return has no retained buffer.
Pre-registered KILL criteria — what would take this to Watch or Avoid. Most are volume and price metrics, because that is where competition appears:
- A second consecutive decline in interest-rate average daily volume, below the June quarter's 14,532 thousand contracts. This is the single most important series for this company.
- Aggregate average daily volume declining in the second half of 2026 against the prior year, which would break management's volatility explanation.
- Any decline in the average rate per contract, which the 10-Q identifies as the other half of clearing and transaction fee revenue and where price competition appears before volume competition.
- A cut to the variable annual dividend, removing roughly 40% of the expected return.
- A perpetual-style venue reaching institutional-scale open interest in a non-crypto asset class, or US regulatory approval of perpetual contracts on a competing regulated venue without a CME equivalent.
- Equity income from the S&P Dow Jones Indices venture declining, on top of the OSTTRA disposal that has already removed one contributor.
- A break below the 52-week low of $218.58 on competition-specific news.
Pre-registered UPGRADE conditions — what would take this to Buy — Core:
- Two consecutive quarters of aggregate volume growth above 5% with the interest-rate complex recovering, which would settle the question the whole discount rests on.
- A CME launch of a perpetual-style or continuously-traded product on a regulated venue, converting the principal threat into a product line.
- Disclosure of average rate per contract holding or rising through a period of competitive noise.
- The sell-rating count falling below three, or the vendor consensus moving from Hold to Buy — this lane's principal weakness is that the market disagrees with it.
- A second, independent knowledge-base voice on the moat. At present the structural case is one podcast episode.
Where CME fits in the Synthos Framework Portfolio. The financials sleeve, entering at 1.5% today with a 3% target scaled on the 2026-10-28 volume disclosure. Sizing note: this is a low-beta (0.276), high-margin, net-cash business paying 4.28% while a single structural question resolves. The correct response is a position that collects the dividend and can be doubled on volume confirmation — not one that has to be defended if the October volume print is weak. Logged as a tracked Synthos call (Buy — Tactical) as of 2026-08-04 at $262.63, with the fair-value anchors, kill criteria and upgrade conditions all gradeable.
Single biggest risk: perpetual futures, and it is an attack on the moat rather than on the earnings. CME's entire competitive position rests on the fact that a futures position opened in its clearing house must be closed in its clearing house, and that the clearing house guarantees settlement. The perpetual model inverts that: a loser can only lose their posted margin, auto-deleveraging replaces the guarantee, and the venue can therefore offer leverage a regulated clearer cannot. The knowledge base's highest-skill voice states it directly — "guaranteed-settlement TradFi clearing can't compete" — and the market has taken 19.6% off the share price on the possibility. The evidence to date is genuinely mixed: six-month volume up 10%, June quarter down 1%, interest rates down 6% in a quarter the company says was simply calmer. We are siding with the disclosure and the margin structure over the narrative, at a price that already contains roughly five multiple points of discount, while collecting 4.28% — and the kill criteria above are all volume and price metrics because the chart will not warn about share loss until it has happened.
Provenance & disclosures
- Traceability: 5 knowledge-base claims are used on CME Group out of 51,928 distilled claims (raw hits 27, entity matches 12, free-text hits 15, used 5, discarded 22; breadth 4, net conviction positive-moderate). TWO DISTINCT DEFECTS WERE FOUND AND CORRECTED. First, fourteen of the fifteen free-text hits are crypto and commodity claims that reference CME futures as a MEASURING INSTRUMENT rather than as a view on the company — the CME futures gap, the long-IBIT/short-CME-futures basis trade, CME Bitcoin futures and options open interest, CME margin hikes on silver and gold — from
arthur_hayes(five such claims),empire,anthony_pompliano_show,anthony_pompliano,compound_and_friends,andreas_steno,natalie_brunell,odd_lotsandraoul_pal; all fourteen are discarded, and this is a subtler collision than the USB/Universal-Serial-Bus or CEG/Constellation-Software cases because the string refers to the right company while the claim is not about it. Second, EIGHT of the twelve entity claims come frombusiness_breakdownsand ALL EIGHT ARE DATED 2025-08-17 — one podcast episode distilled into eight records covering the clearing moat, non-fungibility, ~90% interest-rate-futures share, volatility, energy benchmarking, pricing power, 5-8% organic growth and six-asset-class diversification. We collapse them to ONE analysis; counting them as eight would inflate breadth eightfold. CONCENTRATION SENSITIVITY TEST: before the collapsebusiness_breakdownssupplies 67% of the entity lane and the test FAILS; after the collapse the used lane draws on five channels with no channel above 40% and it PASSES. Both results are reported. STANCE-TAG INVERSION — CONFIRMED AND CORRECTED:arthur_hayes2026-03-05 (conviction 85, skill 1.2 — the highest in the lane) carriesstance: bullishbecause its named entity is Hyperliquid, but the claim — "Perps' edge is clearing, not product spec: loser-can-only-lose-margin + ADL lets exchanges offer real leverage; guaranteed-settlement TradFi clearing can't compete" — is read against CME as the most bearish claim in the lane and is scored as such. COMMERCIAL-INTEREST FLAG:arthur_hayesoperates a crypto derivatives venue and is an interested party on precisely this question; the claim is NOT excluded, because it is specific, mechanical and checkable and constitutes the strongest bear case available, but it is weighted as an argument rather than as disinterested evidence. The bull side iscompound_and_friends2026-06-23 (conviction 68, "Exchange-stock selloff on perpetual-futures fears (CME biggest weekly drop since 2020, Cboe -8%, ICE) is way overdone; want to buy CME — it's the king"), withraoul_pal2026-04-09 (conviction 80, neutral, "markets repeatedly demand a competitor — Nasdaq to NYSE, ICE to CME, Bullish to Deribit") andreal_vision2022-09-12 (conviction 65). All five used claims carryspeaker: null; no management voice appears. All quotes are verbatim from the stored claim text. - Data as-of: fundamentals — average daily contract volume by product line and venue, the volatility explanation, the S&P Dow Jones Indices equity income and the OSTTRA disposal, all through 2026-06-30, from the 10-Q filed 2026-07-24; the leadership transition from the 8-K filed 2026-06-17; the share count and Class B governance outcome from the 8-K filed 2026-06-10 · estimates 2026-08-04 · prices 2026-08-04, quote timestamp 1785873601 = 2026-08-04T20:00:01Z ($262.63, −1.33%; 50-DMA $251.80; 200-DMA $278.52; RSI 69.1; MACD +4.79; max drawdown −19.6%) · knowledge-base claims 2026-08-04. CME's fiscal year is the calendar year. All figures come from the Synthos vendor data file for CME or from the SEC filings in the CME archive; no figure comes from memory, recall or external retrieval.
- Filing archive contents: 10-K filed 2026-02-26 (fiscal 2025, 101 preserved
[TABLE]blocks); 10-Q filed 2026-04-24 (March 2026 quarter, 62 tables); 10-Q filed 2026-07-24 (June 2026 quarter, 64 tables — the primary source, and the origin of the average-daily-volume table, the volatility explanation and the OSTTRA disclosure); 8-K filed 2026-06-10 (2026 annual meeting: 362,808,081 Class A and B shares issued and outstanding at the 2026-03-16 record date; the meeting LACKED A QUORUM among Class B-1, B-2 and B-3 holders on 14 May and was adjourned to 9 June; the proposal to eliminate the Class B-1 right to elect three directors DID NOT PASS); 8-K filed 2026-06-17 (Transition and Executive Chairman Agreement dated 2026-06-16 between the Company and Terrence A. Duffy, and an Employment Agreement of the same date with Lynne C. Fitzpatrick — the leadership transition); 8-K filed 2026-07-22 (second-quarter results, signed by Lynne Fitzpatrick as President and Chief Financial Officer; the press release is Exhibit 99.1 and is not in the extracted text). Statement tables ARE preserved for this name and were used directly. - Where the filings contradicted or corrected the vendor:
acquisitionsNet— the vendor reports POSITIVE $1,580.4M for fiscal 2025, which the 10-Q identifies as a DISPOSAL, "the sale of our OSTTRA joint venture which occurred in the fourth quarter of 2025", so a reader treating it as acquisition spend would conclude CME was a net buyer in a year it was a seller (the same defect class as Capital One's +$16,465M in the year of the Discover merger); the leadership — the payload'sprofile.ceostill reads Terrence A. Duffy, against the 8-K's Transition and Executive Chairman Agreement moving him to Executive Chairman with Lynne C. Fitzpatrick appointed under an Employment Agreement of the same date; the volume data — the payload contains no contract-volume figures at all, and the June-quarter 1% decline and six-month 10% increase, with interest rates down 6% and energy down 13%, come exclusively from the 10-Q; and the equity-income structure — pre-tax income of $5,330.5M exceeding operating income of $4,229.5M is explained by the S&P Dow Jones Indices venture, which appears nowhere in the payload. Where vendor and filing AGREED — recorded, including the specific test this name was flagged for: THE GROSS-UP TEST PASSED on four independent checks —inc_aFY2025 revenue of $6,520.6M againstest.revenueAvgof $6,518.9M (0.03% apart),seg_prodsumming to $6,520.6M exactly, the four fiscal-2025 quarterly revenues summing to $6,520.6M exactly, andearn_cal.revenueActualmatchinginc_qto the dollar in all five reported quarters;seg_prodreconciles exactly in both fiscal 2025 and fiscal 2024;inc_qpassed the two-basis test andearn_calpassed the mixed-basis test; the implied share count is consistent with the 8-K's 362,808,081; andeffectiveTaxRateTTMof 23.6% reconciles to the income statement. - Rejected as a class — the clearing-collateral cascade: total assets of $198,548.4M against equity of $28,728.2M are overwhelmingly member performance bonds and guaranty-fund contributions, so
returnOnAssetsTTM(2.19%),assetTurnoverTTM(0.0348),financialLeverageRatioTTM(7.34x),debtToAssetsRatioTTM(1.76%),solvencyRatioTTM(2.64%),operatingCashFlowRatioTTM(0.027) andcashRatioTTM(0.0135) are all measuring the wrong denominator and none is used;currentRatioTTMandquickRatioTTM(both 1.018) are additionally non-comparable across years becausetotalCurrentAssetsfell from $103,033.5M to $5,187.6M andtotalCurrentLiabilitiesfrom $102,313.9M to $55.8M between fiscal 2024 and fiscal 2025 — a ~$100 billion classification change; andcf_a.netChangeInCash(+$62,285.4M in FY2025, −$44,864.6M in FY2023, −$22,815.5M in FY2022) is clearing-member cash movement, not corporate cash flow. Separately rejected:est.ebitdaAvgandest.ebitAvgfor the fixed-ratio signature (exactly 91.275% and 89.735% ofrevenueAvgin five consecutive forward years, against an actual 79.2% trailing EBITDA margin and a 64.9% operating margin — fabricated AND materially optimistic); and the June-quarterinc_qrow'sebitdaof $834.4M, which is BELOW that quarter's operating income of $1,107.1M, and itsinterestExpenseof MINUS $43.6M where all eight other quarters report positive $40-44M — two impossibilities in one row. The vendor composite rating's return-on-assets sub-score of 4 is struck on the clearing-collateral denominator and its price-to-book score of 1 penalises a company whose book value is 105% intangibles; neither carries weight. - Tangible book value is NEGATIVE $3.413 per share — a real feature, not an error. Goodwill of $10,514.7M plus intangibles of $19,786.0M totals $30,300.7M against equity of $28,728.2M, giving
tangibleAssetValueTTMof −$1,228.7M, the accumulated purchase accounting from the CBOT, NYMEX and COMEX acquisitions. No tangible-book cross-check is available for this name, andpriceToBookRatioTTMof 3.565x is used with the caveat that a book value composed 105% of intangibles is a weak anchor. seg_geois EMPTY — zero entries for any year, for a company describing itself as operating "international marketplaces." Reported as empty rather than substituted.returnOnEquityTTM— source stated: present inkm_ttmat 15.53% and absent fromratios_ttm. Used as reported, with the note that the equity base is inflated by $30.3 billion of acquisition intangibles and that return on tangible capital is not computable because tangible equity is negative.- Enterprise value — clean. $95,716M against a market capitalisation of $94,436M, on NET CASH of $666.2 million. Noncontrolling interests are ZERO, so no NCI omission is possible — the only name in this batch where that check is trivially satisfied. Finance lease obligations of $279.1M are included in total debt of $3,757.2M; no lease double-count.
- Estimate coverage: 9 analysts on FY2026 adjusted EPS and 10 on FY2027 — the anchor for all three fair values, with an FY2027 range of $12.179 to $13.337 (9.5%); only 4 on FY2028, used for cross-check; and 2 each on FY2029 and FY2030, both excluded from every conclusion. The FY2025
epsAvgof $11.174 against a reported GAAP EPS of $11.18 is a 0.05% difference — the most accurate estimate validation in this batch. - Peer note: the vendor peer set is Brookfield Asset Management, Bank of Montreal, Bank of Nova Scotia, Coinbase, ICICI Bank, Intercontinental Exchange, Moody's, Mizuho, Marsh & McLennan and Nasdaq. ICE ($83.7B) and Nasdaq ($52.3B) are the genuine exchange comparables and Coinbase ($39.8B) is the crypto-native counterpart to the exact competitive question at issue; four banks, a ratings agency and an insurance broker are unrelated. No cross-multiple is drawn, though the knowledge base supplies its own reference point (
arthur_hayes, 2026-06-12: "Hyperliquid... at ~20x earnings (circulating supply) vs Coinbase 60x, CME 25x"). - Fair-value caveat: the $207 / $297 / $360 anchors are multiples of the FY2027 consensus adjusted EPS distribution — 17.0x the low of $12.179, 23.0x the mean of $12.924, and 27.0x the high of $13.337 — cross-checked against FY2026 and FY2028. Stated arithmetic, not a discounted cash flow. No tangible-book cross-check is applied, because tangible book value is negative. The base is sensitivity-disclosed: 20.3x — the current FY2027 multiple held flat — gives $262, which is spot; 25x gives $323. The base case therefore REQUIRES modest multiple expansion, and that is flagged in Section 3b rather than buried: the argument is that 20.3x is a competition discount applied to a franchise whose position has not measurably changed, which is a judgment and not arithmetic. Price asymmetry is 1.75:1; including the 4.28% dividend the total-return payoff ratio is approximately 2.4:1, and roughly a quarter of the expected return is delivered as cash requiring no re-rating.
- Timing: second-quarter 2026 results were released 2026-07-22, thirteen days before this dive, beating consensus adjusted EPS by 2.7% ($2.99 against $2.91) — the fifth consecutive beat, and none of the five exceeded 2.7%. The next print is 2026-10-28, 85 days away, and consensus of $2.96 EPS and $1,697M of revenue implies a 1.0% EPS decline and a 0.5% revenue decline against the June quarter. The most recent insider filings are dated 2026-06-29 and consist of seven director stock awards at $225 plus two small open-market purchases by director William R. Shepard totalling 339.1 shares at $230.57 (approximately $78,000, consistent with a dividend-reinvestment arrangement) — no insider sales appear in the file. 2026-08-04 carried no company-specific filing.
- Accessibility note: no information in this dive is conveyed by colour. All emphasis is carried by bold text, table structure and explicit labelling.
- Not investment advice. Independent research, educational and informational only, never personalised. No recommendation to buy, sell or hold any security is made to any person.
- Version: 2026-08-04-full.