SYNTHOS RESEARCH

Brown-Forman BF-B

Consumer Defensive · Beverages - Wineries & Distilleries · Synthos Deep Dive · 2026-07-03

$27.22
Hold

The Overview

Brown-Forman is the company behind Jack Daniel's whiskey — plus Woodford Reserve, Herradura and el Jimador tequila, and a growing line of pre-mixed canned cocktails. It has paid a dividend every quarter for 82 straight years and raised it for 42 years running, which tells you this is a steady, conservative, old-money business.

The problem: people are drinking a little less, especially in the US, and the whiskey and tequila categories have gone soft. So sales actually shrank last year and profit fell. The stock isn't wildly expensive — you're paying about 17 dollars for every dollar of yearly profit, which is fair — but there's no obvious reason for it to jump, because the business itself isn't growing right now. Our verdict is Watch: a fine, safe dividend-payer to keep an eye on, but not something to rush into for big gains.

Here's what our three scores mean in everyday terms:

The one big worry: fewer people are drinking spirits, and Brown-Forman doesn't have a fast-growing new product big enough to make up for it.


Putting a number on it: our fair-value estimate is $28 against a current price of $27.22 — real upside if our numbers are right.

Our summary metrics

Downside Risk (lower = safer)5/10Moderate

Fortress brand & 3.5% aristocrat dividend, low 0.34 beta — but a shrinking spirits market, tariff/tequila drag, and a −68% historical drawdown.

Growth Quality3/10Low

~4% forward revenue and ~6% EPS CAGR off a declining FY26; 60.5% gross margin and 18% ROE are high, but the top line is going sideways.

Exponential Potential1/10Low

Mature, decelerating, whiskey-concentrated staple in a secularly softening category — no acceleration and no room-to-run optionality.

Fair value$28 $21–$39
What does “fair value” mean?

Fair value is Synthos’s estimate of what one share is worth today, based on our model of the company’s future cash generation and the risks to it. It is not a price target or a prediction of where the stock trades next quarter — it’s the price where we think risk and reward are balanced. Above it, you’re paying for outcomes better than our base case; below it, the market is offering a margin of safety.

The model’s inputs and weightings are proprietary — they’re the product. What we publish is the output, plus an independent, public-math cross-check further down the page (“Check our number”) so you can judge it for yourself.

What do the 5 tiers mean? (Core · Tactical · Watch · Hold · Avoid)
Buy — CoreOwn it as a foundation — start or add now, size it for years, let dips be gifts.
Buy — TacticalGood price + confirmed trend + a defined exit — buy the setup, not a marriage.
WatchWe want the business, just not at this price/setup — act only when the listed trigger hits.
HoldFine to keep if you own it — no reason to buy more; new money does better elsewhere.
AvoidDon't own it — the problem is the business or the expectations, so a cheaper price won't fix it.

Exponential Potential

Exponential Potential1/10Low

Mature, decelerating, whiskey-concentrated staple in a secularly softening category — no acceleration and no room-to-run optionality.

What could take this further than the base case — and where the market may be underpricing it. Full forward-growth and acceleration math in Deeper analysis, §4 below.

Deeper analysis

Technicals, fundamentals, valuation, and the full expert-claim evidence panel — the detail behind the numbers above.

Check our number Market-implied growth ≈ 1%/yr This isn’t how we calculate fair value — it’s public math you can verify yourself. To justify today’s $27, earnings would have to compound roughly 1% a year for 10 years (9% discount rate). Analysts forecast ~-0%/yr, so the market is pricing in about what the Street expects.

Reference table

Street consensusNo numeric price target on file; grades consensus = Hold (0 Strong Buy · 5 Buy · 24 Hold · 7 Sell) — context, not our anchor
Valuation17.2× trailing EPS · ~15× FY27E · ~14× FY30E · EV/S 3.6× · EV/EBITDA 13.3×
TechnicalsDowntrend — $26.15, −16% off the 52-wk high, below 50/200-DMA, RSI 46, −6% 12-mo vs SPY +21%
ConvictionLow — 0 expert voices, 0 KB claims; call rests entirely on fundamentals + quant
Position sizingIncome/defensive satellite only, ~1–2% if owned at all — for the yield, not the growth

What the experts actually said

No independent expert claims in the Synthos knowledge base yet for BF-B — this dive is fundamentals- and technicals-driven, not panel-driven.

Price & moving averages 12 months · 50 & 200-day averages · 52-week range

2225283135Aug '25Nov '25Jan '26Apr '26Jun '26Aug '2652w hi $3150-DMA 27200-DMA 27Price 2752w lo $23

Solid line = price · dashed line = 50-day average · dotted line = 200-day average · the two thin horizontal lines mark the 52-week high and low. Price above both averages is an uptrend.

Data summary: last close $27.22, 0% below the 50-day average ($27), 0% below the 200-day average ($27) — a downtrend. 12% below the 52-week high of $31, 19% above the 52-week low of $23.

Bollinger Bands 20-day average ± 2 standard deviations

2023263033Aug '25Nov '25Jan '26Apr '26Jun '26Aug '2620-day avg 28Price 27

The shaded band widens when the stock gets more volatile. Riding the upper edge = strong momentum (sometimes stretched); the lower edge = weak / potentially oversold.

Data summary: price $27.22 is currently inside the band (band $27–$29).

RSI (14) momentum gauge · 0–100

705030Aug '25Nov '25Jan '26Apr '26Jun '26Aug '26RSI 44.9

Above 70 (overbought zone, shaded) = overbought, below 30 (oversold zone, shaded) = oversold. Currently 45.

MACD 12 / 26 / 9 · trend & momentum

0Aug '25Nov '25Jan '26Apr '26Jun '26Aug '26signal 0.3MACD 0.1

The MACD line crossing above the signal line (bars flip to the up color) = momentum turning up; crossing below (bars flip to the down color) = turning down. Bar height = the size of that gap.

Data summary: MACD is currently below its signal line by 0.16, negative momentum.

Relative performance vs S&P 500 & its sector (XLP (sector)), set to 100 a year ago

758799111123Aug '25Nov '25Jan '26Apr '26Jun '26Aug '26S&P 500 119XLP (sector) 106BF-B 94

Solid = BF-B · dashed = S&P 500 · dotted = XLP (sector). A rising line means it is beating that benchmark — the sector line shows whether it is a leader or laggard within its own group.

Forward revenue & earnings actual → estimate · "FY" = fiscal year, "E" = estimate

01345$4BFY24EPS $2$4BFY25EPS $2$4BFY26EEPS $2$4BFY27EEPS $2$4BFY28EEPS $2$4BFY29EEPS $2$4BFY30EEPS $2$5BFY31EEPS $0

Darker bars = actual results, brighter = analyst estimates. Taller bars to the right = expected growth.

Key stats an RIA wants

Price$27.22
Market cap$13B
P/E trailing17×
P/E FY26E / FY27E16× / 16×
EV / Sales3.7×
EV / EBITDA13.8×
Gross margin60.5%
Net margin18.2%
Dividend yield3.38%
Beta0.34
52-wk range$23 – $31
RSI(14)41
50 / 200-DMA$27 / $27
12-mo return+-11% (SPY +19%)
Street targetn/a — no analyst coverage
Analyst grades5 Buy · 24 Hold · 7 Sell
FMP ratingA-
Next earnings2026-08-27 (Q1'27 earnings; Street EPS est $0.37, revenue ~$918M)

1. What it is

Brown-Forman (NYSE: BF-B) is a ~155-year-old, family-controlled (Brown family) global spirits maker headquartered in Louisville, Kentucky. Its fiscal year ends April 30. The crown jewel is the Jack Daniel's family of Tennessee whiskeys; the portfolio also includes Woodford Reserve, Old Forester, Herradura and el Jimador tequila, New Mix (a fast-growing Mexican RTD), Gin Mare, Diplomático rum, and Chambord. The company sells through independent distributors and, in control states, state governments.

It is a member of the S&P 500 Dividend Aristocrats — 82 consecutive years of quarterly dividends and 42 consecutive years of increases.

Revenue mix (FY2026, from filings):

The strategic story management keeps returning to (see §9) is a US route-to-market transformation (changing distributor terms), a cost-restructuring program (announced Jan 2025), and innovation — chiefly Jack Daniel's Tennessee Blackberry and the New Mix RTD line — to offset a declining core.

2. The expert thesis — why the panel is (not) covering it (traceable)

There is no expert coverage of Brown-Forman in the Synthos knowledge base. total_claims = 0, net_bullish_voices = 0, and the top list is empty. No independent voice we track — bullish or bearish — has published a traceable claim on this name.

That is itself a signal: the panels Synthos ingests skew toward technology, AI, biotech, and high-growth compounders, and a mature consumer-staples spirits maker simply does not come up. We will not manufacture conviction we do not have. Everything below is therefore driven by the fundamentals (FMP filings), the analyst-estimate consensus, management's own guidance (half-weighted), and quant — not by expert conviction. Treat the verdict accordingly: it is a disciplined read of the numbers, not a high-conviction call backed by a panel.

3. Synthos scores & the Bull / Base / Bear cases

The one-glance judgment — three scores, 0–10, each anchored to real metrics (not probabilities we can't honestly calibrate):

Score0–10The read
Downside Risk (lower = safer)5 · ModerateNet-debt/EBITDA 1.75×, beta 0.34, a 3.5% aristocrat dividend and 60.5% gross margin cushion the downside — but the top line is shrinking, the category is softening, tariffs/tequila are a drag, and the stock has a −68% historical peak-to-trough drawdown. Cheap-ish (17×) limits the de-rating risk.
Growth Quality3 · Weak18% ROE and 60.5% gross margin are genuinely high-quality, but FY26 revenue fell 1% and EPS fell 17%; forward revenue CAGR is only ~4% and EPS ~6% off a depressed base. Profitability is good; growth is not.
Exponential Potential1 · Very LowMature, whiskey-concentrated staple in a secularly softening category; growth is flat-to-negative with no acceleration and a $12B cap in a slow TAM. Nothing here points to a multibagger.

The three cases (our own scenario model — assumptions shown; each target is a ~12–18-month fair value). We deliberately do not attach probabilities: the base case is by definition the expected path, so a weighted blend would just restate it with false precision. The cases bound the range; the scores above summarize them.

CaseKey assumptionsFair value
BullRestructuring + US distributor changes take hold, RTD (New Mix, +33% organic) and emerging markets re-accelerate the top line to low-single-digit growth; FY27E EPS recovers to ~$1.80 and the market re-rates a stabilizing aristocrat to ~22×.~$39 (+49%)
Base (our anchor)FY27 plays out roughly as guided — organic sales ~flat, operating income down low-single-digits — then a slow recovery; FY27E EPS ~$1.70, a durable but low-growth aristocrat earns a ~16× multiple.~$28 (+7%)
BearThe spirits down-cycle deepens, US tariffs and Canadian delisting persist, tequila keeps sliding; FY27E EPS slips toward ~$1.55 and the multiple de-rates to ~14× as growth stays absent.~$21 (−20%)

Synthos fair value = the base case, ~$28 (+7%), with the full $21–$39 span as the honest range. There is no numeric Street price-target on file; the analyst grades consensus is Hold (5 Buy / 24 Hold / 7 Sell), which squares with our Watch. This is a tracked call — the Forecaster Scorecard grades it once it matures. The modest ~7% base-case upside plus a 3.5% dividend is a total-return-ish proposition, not a capital-appreciation thesis.

4. Exponential Potential

Synthos separates compounders (durable high returns on capital) from exponentials (accelerating, multi-baggers-from-here). BF-B is neither right now — it is a high-quality but currently shrinking staple:

Exponential Potential: Very Low (1/10). Own BF-B, if at all, for the dividend and brand durability, never for growth. This honest framing is why it lands in Watch, not any Buy tier.

5. Financials (real numbers — FMP annual/quarterly)

6. Valuation — priced in or room?

BF-B is not expensive on trailing numbers (17.2× EPS, 3.6× EV/sales, 13.3× EV/EBITDA, ~7.3% FCF yield, 3.5% dividend yield) — well below its own historical premium (this stock has traded 25–35× for much of the past decade). The catch is why it's cheaper: there is almost no earnings growth to discount. On consensus, forward P/E is ~15× (FY27E $1.70) easing to ~14× (FY30E $1.93) — the multiple barely compresses because EPS barely grows. FMP's letter rating is A- (quality) but flags a full price-to-book (~3.0×). A reverse read: at ~17× trailing with flat-to-low-single-digit growth, the stock is priced roughly fairly for a stable aristocrat — cheap enough to limit downside, not cheap enough to be a value bargain, and lacking the growth to be a growth buy. Street targets (context): no numeric consensus target on file; the grades split (5 Buy / 24 Hold / 7 Sell) reads Hold. Our $28 base-case FV (+7%) sits modestly above the current price — a hold-for-the-yield, not a table-pound.

7. Technicals (from the tech block)

8. Moat & competitive position

Brown-Forman's moat is brand and heritage: Jack Daniel's is one of the most valuable spirits trademarks in the world, aged-whiskey inventory (2–8 years) is a genuine barrier (598 days of inventory outstanding — a working-capital cost and a moat), and family control (Brown family voting shares) gives long-horizon stability. The weakness is the flip side of concentration: ~74% of sales are whiskey, so a soft US whiskey cycle hits disproportionately, and tequila (Herradura −10% organic) is also sliding.

Peer set (FMP-supplied; note it is a broad consumer-staples group, not pure spirits comps): Molson Coors (TAP) $7.5B, Coca-Cola Consolidated (COKE) $15.4B, Clorox (CLX) $11.8B, Hormel (HRL) $13.8B, J.M. Smucker (SJM) $12.4B, Campbell (CPB) $7.0B, plus grocers/distributors (ACI, BJ, PFGC). The truest public comps (Diageo, Pernod Ricard, Constellation) aren't in this list; against them BF-B carries a premium brand and margin profile but the same category headwind. Relative to the staples peers shown, BF-B has a higher gross margin (60.5%) and stronger brand equity, but weaker current growth.

9. Management, capital allocation & guidance

- Organic net sales: approximately flat.

- Organic operating income: decline of 3% to 5%.

- Effective tax rate: ~20–22%.

- Capex: $60–70M (down sharply — a lever behind rising FCF).

- CEO Lawson Whiting: finished FY26 "ahead of our expectations," expects "continued market volatility and a challenging cost cycle in the year ahead," leaning on the restructuring program (announced Jan 2025), the US route-to-market transformation, and innovation (Jack Daniel's Tennessee Blackberry, New Mix RTD). Read honestly: management is guiding to another down-ish year on operating income — the numbers, not the tone, are the signal.

10. Catalysts & what to watch

Thesis tripwires (what would change the call): two more quarters of organic-sales decline (bearish); or, on the upside, a return to sustained low-single-digit organic growth plus margin recovery (would push toward Buy — Tactical); a dividend-growth pause would be a serious red flag.

11. Key risks

12. Verdict, position sizing & monitoring

Watch. Brown-Forman is a genuinely high-quality, family-controlled dividend aristocrat with a fortress brand (Jack Daniel's), a 60.5% gross margin, rising free cash flow (+$462M to $893M in FY26), and a fair-ish ~17× multiple. But the top line shrank in FY26 (revenue −1%, EPS −17%), management guides FY27 organic operating income down 3–5%, the chart is in a relative-weakness downtrend, and there is no expert conviction and no growth catalyst to underwrite an upgrade. The base case is ~$28 (+7%) plus a 3.5% dividend — a respectable income outcome, not a compelling appreciation one.

This verdict is logged as a tracked Synthos call as of 2026-07-03 at $26.15.


Provenance & disclosures